| Revenue | DKK -17K | +32% |
| EBITDA | DKK -17K | -32% |
| Net profit | DKK 1,2M | -11% |
| Total assets | DKK 15M | +5% |
| Equity | DKK 14,6M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -6 | -7 | -8 | -12 | -10 | -8 | -18 | -15 | -11 | -13 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -6 | -7 | -8 | -12 | -10 | -8 | -18 | -15 | -11 | -13 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -6 | -7 | -8 | -12 | -10 | -8 | -18 | -15 | -11 | -13 | -17 |
| Net financials | 1.312 | 1.080 | 78 | 893 | 686 | 611 | 1.032 | 1.135 | 1.243 | 1.432 | 1.655 | 1.380 | 1.234 |
| Profit before tax | 1.307 | 1.075 | 72 | 886 | 679 | 598 | 1.022 | 1.127 | 1.225 | 1.417 | 1.644 | 1.368 | 1.218 |
| Tax | 2 | 1 | 8 | 11 | 16 | 19 | 10 | 16 | 10 | 25 | 10 | 23 | 20 |
| Net profit | 1.305 | 1.074 | 64 | 876 | 663 | 579 | 1.012 | 1.111 | 1.215 | 1.393 | 1.634 | 1.345 | 1.198 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.238 | 4.945 | 4.797 | 5.835 | 6.201 | 6.830 | 7.794 | 9.073 | 10.142 | 11.727 | 13.187 | 14.339 | 15.030 |
| Equity | 3.686 | 4.566 | 4.630 | 5.406 | 6.069 | 6.649 | 7.661 | 8.772 | 9.987 | 11.154 | 12.559 | 13.668 | 14.622 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 552 | 379 | 166 | 429 | 131 | 181 | 133 | 301 | 154 | 573 | 628 | 671 | 407 |
| Total debt | 552 | 379 | 166 | 429 | 131 | 181 | 133 | 301 | 154 | 573 | 628 | 671 | 407 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2006 | |
| Individual | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|