| Revenue | DKK 3,3M | -74% |
| EBITDA | DKK 3,3M | -74% |
| Net profit | DKK -785K | -111% |
| Total assets | DKK 46,9M | +13% |
| Equity | DKK 20M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.369 | 3.545 | 3.236 | 3.244 | 3.842 | 4.256 | 3.773 | 2.649 | 1.976 | 1.664 | 2.029 | 12.595 | 3.283 |
| Staff expenses | -128 | -128 | -128 | -128 | -128 | -128 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.159 | 3.353 | 3.045 | 18.408 | 13.076 | 4.068 | 3.592 | 2.760 | 1.976 | 1.664 | 2.029 | 12.595 | 3.283 |
| Depreciation & amort. | -2.987 | -5.805 | -806 | 7.676 | 4.711 | -4.855 | -6.302 | -4.984 | -4.984 | -4.984 | -2.634 | -2.666 | -3.010 |
| EBIT | 1.171 | -2.452 | 2.239 | 10.731 | 8.365 | -787 | -2.710 | -2.224 | -3.009 | -3.320 | -606 | 9.929 | 273 |
| Net financials | -3.933 | -3.281 | -2.687 | -2.614 | -1.858 | -1.062 | -914 | -789 | -727 | -701 | -803 | -1.148 | -1.273 |
| Profit before tax | -2.762 | -5.733 | -448 | 8.117 | 6.507 | -1.849 | -3.624 | -3.013 | -3.736 | -4.021 | -1.409 | 8.780 | -1.001 |
| Tax | -0 | -0 | -0 | -0 | 941 | -406 | -797 | -661 | -821 | -883 | -309 | 1.932 | -215 |
| Net profit | -2.762 | -5.733 | -448 | 8.117 | 5.566 | -1.443 | -2.828 | -2.352 | -2.915 | -3.138 | -1.100 | 6.848 | -785 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 52.771 | 46.954 | 46.116 | 53.792 | 58.498 | 95.979 | 68.590 | 60.947 | 55.701 | 51.809 | 40.756 | 41.600 | 46.881 |
| Equity | 6.219 | 486 | 39 | 8.156 | 21.822 | 53.402 | 34.127 | 29.385 | 26.183 | 23.045 | 13.596 | 20.444 | 19.959 |
| Long-term debt | 2.215 | 1.859 | 1.507 | 1.222 | 937 | 70 | 27.905 | 25.900 | 23.900 | 23.057 | 22.700 | 15.796 | 21.570 |
| Short-term debt | 44.338 | 44.608 | 44.570 | 44.414 | 34.798 | 32.657 | 2.144 | 2.583 | 3.360 | 4.333 | 4.460 | 4.643 | 4.851 |
| Total debt | 46.552 | 46.468 | 46.077 | 45.636 | 35.735 | 32.727 | 30.049 | 28.483 | 27.260 | 27.389 | 27.160 | 20.439 | 26.421 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
TB Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
LN Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2020 | — | — | |
BB | Chairman | 2022 | — | — |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tamme Bolt Holding ApS | Company | 33.3% | 33.3% | 2024 |
Partrederiet Anna-Lise L 56 | Company | 25.0% | 25.0% | 2022 |
AMY ApS | Company | 10.0% | 10.0% | 2023 |
| Individual | 10.0% | 10.0% | 2024 | |
Fiskeriselskabet Tove Kynde L 232 ApS | Company | 5.0% | 5.0% | 2022 |
Aaltje Postma L 757 ApS | Company | 25.0% | 25.0% | 2017 |
L 120 Linette ApS | Company | 10.0% | 10.0% | 2024 |
| Individual | 5.0% | 5.0% | 2011 | |
Partrederiet Anders Nees | Company | 5.0% | 5.0% | 2009 |
TAMME BOLT HOLDING ApS | Company | 33.3% | 33.3% | 2024 |
| Individual | 5.0% | 5.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2022 | |
L 120 Linette | Company | 10.0% | 10.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Lisette Sønderby | Chief Executive Officer | 0 companies |
| Tamme Bolt | Chief Executive Officer | 0 companies |
| Liselotte Nielsen | Chief Executive Officer | 0 companies |
| Erik Bonde | Chairman | 0 companies |
| Anton Lund Olesen | Board of Directors | 0 companies |
| Jørgen Ulrik Riise | Chairman | 0 companies |
| John Kynde | Board of Directors | 0 companies |
| Johnni Kaalund Munksgaard | Board of Directors | 0 companies |
| Tonny Nees | Board of Directors | 0 companies |
| Jesper Kobberholm | Board of Directors | 0 companies |
| Martin Nees Kynde | Board of Directors | 0 companies |
| Bent Bro | Chairman | 0 companies |
| Thomas Rahbek Sloth | Chairman | 0 companies |
| Poul-Erik Rom | Board of Directors | 0 companies |