| Revenue | DKK 0 | — |
| EBITDA | DKK -132K | +21% |
| Net profit | DKK -511K | -124% |
| Total assets | DKK 18,9M | -6% |
| Equity | DKK 18,8M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -8 | -13 | -47 | -39 | -27 | -152 | -163 | -167 | -169 | -269 | -200 | -167 | -132 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -8 | -13 | -47 | -39 | -27 | -152 | -163 | -167 | -169 | -269 | -200 | -167 | -132 |
| Net financials | 1.065 | 1.695 | 650 | 1.232 | 447 | 14.179 | -2.055 | -954 | -1.619 | 4.664 | -21 | 534 | 2.905 | -378 |
| Profit before tax | 1.055 | 1.687 | 638 | 1.222 | 424 | 14.152 | -2.207 | -1.117 | -1.786 | 4.495 | -290 | 334 | 2.737 | -510 |
| Tax | -14 | -7 | -0 | -0 | -0 | 227 | -10 | 6 | 1 | 358 | 3 | 52 | 607 | 1 |
| Net profit | 1.069 | 1.694 | 637 | 1.186 | 408 | 13.925 | -2.197 | -1.123 | -1.787 | 4.136 | -293 | 283 | 2.130 | -511 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.672 | 5.158 | 5.464 | 6.521 | 7.761 | 21.808 | 18.296 | 16.164 | 14.274 | 18.998 | 17.995 | 18.327 | 20.024 | 18.868 |
| Equity | 3.219 | 4.913 | 5.453 | 6.509 | 7.736 | 21.560 | 18.259 | 16.136 | 14.244 | 18.380 | 17.974 | 18.257 | 19.351 | 18.840 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.454 | 246 | 12 | 12 | 25 | 249 | 37 | 28 | 30 | 617 | 21 | 71 | 672 | 27 |
| Total debt | 1.454 | 246 | 12 | 12 | 25 | 249 | 37 | 28 | 30 | 617 | 21 | 71 | 672 | 27 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 0.0% | 2008 | |
Vexum I ApS | Company | 0.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|