| Revenue | DKK 2,5M | +3% |
| EBITDA | DKK 249K | +220% |
| Net profit | DKK 153K | +162% |
| Total assets | DKK 4,5M | -1% |
| Equity | DKK 2,7M | -24% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.775 | 2.561 | 2.928 | 2.388 | 2.451 |
| Staff expenses | -2.008 | -2.330 | -2.533 | -2.596 | -2.219 |
| EBITDA | 717 | 231 | 295 | -207 | 249 |
| Depreciation & amort. | -21 | -45 | -50 | -61 | -48 |
| EBIT | 696 | 186 | 245 | -268 | 201 |
| Net financials | -20 | -46 | -24 | -17 | -4 |
| Profit before tax | 676 | 140 | 221 | -285 | 198 |
| Tax | 148 | 31 | 59 | -36 | 44 |
| Net profit | 528 | 109 | 162 | -249 | 153 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.206 | 5.180 | 4.988 | 4.507 | 4.470 |
| Equity | 3.733 | 3.642 | 3.803 | 3.554 | 2.708 |
| Long-term debt | 313 | 178 | 105 | 30 | 11 |
| Short-term debt | 1.160 | 1.361 | 1.080 | 922 | 1.751 |
| Total debt | 1.473 | 1.539 | 1.185 | 952 | 1.762 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JK Management | Management | 2006 |
RM Management | Management | 2025 |
| Former (4) | ||
| Audit | 2006 – 2009 | |
KB Audit | Audit | 2006 – 2006 |
VC Management | Management | 2006 – 2006 |
GH Management | Management | 2006 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2006 | |
| Company | 50–66.65% | 50–66.65% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| H. MARTINSEN, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Gert Holm | Management | 0 companies |
| Jens Kåstrup Müller | Management | 0 companies |
| Rune Madsen-Holm | Management | 0 companies |