| Revenue | DKK 2M | -2% |
| EBITDA | DKK 1,4M | +10% |
| Net profit | DKK -116K | -114% |
| Total assets | DKK 28,1M | -4% |
| Equity | DKK 5,8M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.528 | 1.410 | 1.505 | 1.494 | 1.348 | 1.265 | 1.299 | 1.462 | 1.422 | 1.724 | 1.260 | 1.896 | 2.011 | 1.976 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -100 | -305 | -314 | -394 | -402 | -640 | -526 | -743 | -582 |
| EBITDA | 1.528 | 1.410 | 1.505 | 1.494 | 1.348 | 1.165 | 994 | 1.148 | 1.028 | 1.323 | 620 | 1.371 | 1.268 | 1.394 |
| Depreciation & amort. | 413 | 402 | -403 | -411 | -427 | -436 | -443 | -500 | -573 | -620 | -386 | -411 | -438 | -429 |
| EBIT | 1.114 | 1.008 | 1.101 | 1.083 | 920 | 728 | 551 | 648 | 455 | 703 | 234 | 960 | 830 | 965 |
| Net financials | -676 | -635 | -616 | -875 | -2 | -326 | -325 | -441 | -390 | -461 | -595 | -787 | 220 | -1.127 |
| Profit before tax | 439 | 373 | 485 | 208 | 601 | 403 | 226 | 207 | 65 | 242 | -362 | 172 | 1.050 | -163 |
| Tax | 110 | -24 | 107 | 46 | 111 | 90 | 52 | 50 | 17 | 55 | -77 | 42 | 236 | -46 |
| Net profit | 329 | 397 | 379 | 162 | 490 | 313 | 174 | 157 | 48 | 186 | -285 | 130 | 814 | -116 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.913 | 20.956 | 20.243 | 19.980 | 19.962 | 19.200 | 20.474 | 25.562 | 27.424 | 28.994 | 29.326 | 29.393 | 29.129 | 28.098 |
| Equity | 3.922 | 4.319 | 4.698 | 4.860 | 5.350 | 4.663 | 4.836 | 4.993 | 5.041 | 5.228 | 4.942 | 5.073 | 5.887 | 5.771 |
| Long-term debt | 13.506 | 12.647 | 11.598 | 11.882 | 11.005 | 10.215 | 10.744 | 10.081 | 9.773 | 9.286 | 8.808 | 8.323 | 7.095 | 5.864 |
| Short-term debt | 2.599 | 3.128 | 2.979 | 2.224 | 2.132 | 2.775 | 3.296 | 8.840 | 10.906 | 12.668 | 13.758 | 14.123 | 13.955 | 14.263 |
| Total debt | 16.105 | 15.775 | 14.577 | 14.105 | 13.138 | 12.990 | 14.040 | 18.921 | 20.678 | 21.954 | 22.566 | 22.446 | 21.050 | 20.126 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LC Management | Management | 2006 | — | — |
BO Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MADSEN HOLDING MIDDELFART ApS | Company | 50.0% | 50.0% | 2006 |
LC FINANCE ApS | Company | 33.3% | 33.3% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Lisbeth Christensen | Management | 0 companies |
| Bent Ove Madsen | Management | 0 companies |