| Revenue | DKK -46K | +4% |
| EBITDA | DKK -46K | -4% |
| Net profit | DKK -50K | +76% |
| Total assets | DKK 2M | -2% |
| Equity | DKK 2M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 318 | 407 | 416 | 423 | 401 | 400 | 334 | 246 | 1.358 | -101 | -45 | -46 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 285 | 407 | 416 | 423 | 401 | 400 | 334 | 246 | 1.337 | -101 | -45 | -46 |
| Depreciation & amort. | 159 | 159 | 155 | -155 | -155 | -155 | -162 | -184 | -17 | -65 | -69 | -62 |
| EBIT | 125 | 248 | 260 | 268 | 245 | 244 | 171 | 62 | 1.320 | -166 | -113 | -109 |
| Net financials | -154 | -102 | -72 | -112 | -41 | -77 | 16 | -46 | -56 | 545 | -152 | 46 |
| Profit before tax | -28 | 147 | 189 | 156 | 204 | 167 | 187 | 16 | 1.264 | 379 | -265 | -63 |
| Tax | -7 | 43 | 42 | 49 | 37 | 42 | 20 | -1 | 278 | 12 | -58 | -13 |
| Net profit | -21 | 103 | 147 | 107 | 167 | 125 | 167 | 17 | 986 | 367 | -207 | -50 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.991 | 6.068 | 6.085 | 5.881 | 5.675 | 5.743 | 5.477 | 5.456 | 2.816 | 2.370 | 2.028 | 1.979 |
| Equity | 976 | 1.079 | 1.226 | 1.333 | 1.500 | 1.626 | 1.690 | 1.601 | 2.479 | 2.335 | 2.014 | 1.964 |
| Long-term debt | 3.246 | 3.288 | 3.238 | 3.288 | 3.193 | 3.118 | 3.043 | 2.871 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.769 | 1.701 | 1.620 | 1.216 | 945 | 955 | 690 | 931 | 336 | 30 | 15 | 15 |
| Total debt | 5.015 | 4.989 | 4.858 | 4.505 | 4.139 | 4.073 | 3.732 | 3.802 | 336 | 30 | 15 | 15 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2006 | |
| Individual | 50.0% | 50.0% | 2006 | |
PER JUHL HOLDING ApS | Company | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|