| Revenue | DKK 3,2M | -20% |
| EBITDA | DKK 34K | -92% |
| Net profit | DKK 6K | -98% |
| Total assets | DKK 663K | -36% |
| Equity | DKK 132K | -35% |
| Employees | 27 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.747 | 2.111 | 2.672 | 3.143 | 4.146 | 4.423 | 4.060 | 4.827 | 2.270 | 3.681 | 2.287 | 3.112 | 3.983 | 3.206 |
| Staff expenses | -2.298 | -2.425 | -2.228 | -2.552 | -3.346 | -3.847 | -3.913 | -4.363 | -2.266 | -2.049 | -2.829 | -3.127 | -3.466 | -3.172 |
| EBITDA | 448 | -314 | 444 | 591 | 800 | 614 | 147 | 464 | 3 | 1.632 | -542 | -25 | 448 | 34 |
| Depreciation & amort. | -230 | -284 | -197 | -171 | -118 | 19 | -145 | -202 | -85 | -355 | -189 | -196 | -53 | -14 |
| EBIT | 218 | -597 | 247 | 420 | 682 | 595 | 2 | 263 | -82 | 1.277 | -731 | -221 | 396 | 20 |
| Net financials | 5 | -16 | -24 | -14 | -1 | -51 | -126 | -137 | -4 | -14 | -3 | -1 | -1 | -0 |
| Profit before tax | 223 | -613 | 224 | 406 | 682 | 544 | -123 | 126 | -86 | 1.263 | -734 | -222 | 395 | 20 |
| Tax | 50 | -233 | 67 | 101 | 150 | 120 | 18 | 43 | 45 | 84 | -160 | -67 | 88 | 14 |
| Net profit | 173 | -380 | 157 | 306 | 532 | 425 | -142 | 83 | -132 | 1.179 | -574 | -155 | 307 | 6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.345 | 1.314 | 1.477 | 1.857 | 2.313 | 3.990 | 4.387 | 4.677 | 1.852 | 2.681 | 1.308 | 839 | 1.043 | 663 |
| Equity | 779 | 399 | 556 | 861 | 1.292 | 550 | 408 | 482 | -74 | 584 | -449 | -604 | 203 | 132 |
| Long-term debt | 0 | 0 | 0 | 0 | -70 | -25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 566 | 915 | 921 | 996 | 1.021 | 3.440 | 3.976 | 4.149 | 1.819 | 2.097 | 1.757 | 1.442 | 840 | 531 |
| Total debt | 566 | 915 | 921 | 996 | 1.021 | 3.440 | 3.976 | 4.149 | 1.819 | 2.097 | 1.757 | 1.442 | 840 | 531 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Management | Management | 2006 | — | — |
CD Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SuperEvent Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Palle Meldgaard Davidsen | Management | 0 companies |
| Camilla Dahlgaard Jensen | Management | 0 companies |