| Revenue | DKK 5,3M | +68% |
| EBITDA | DKK 2,5M | -20% |
| Net profit | DKK 566K | -52% |
| Total assets | DKK 46,3M | +0% |
| Equity | DKK 5,3M | +12% |
| Employees | 16 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.514 | 1.441 | 684 | 691 | 776 | 802 | 751 | 5.441 | 34.506 | 31.603 | 27.403 | 3.149 | 5.296 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4.679 | -33.245 | -29.801 | -25.540 | -13 | -2.773 |
| EBITDA | 1.514 | 1.441 | 684 | 691 | 776 | 802 | 751 | 762 | 1.261 | 1.802 | 1.863 | 3.136 | 2.524 |
| Depreciation & amort. | 586 | 517 | 210 | 210 | 210 | -210 | -210 | -210 | -230 | -250 | -250 | -238 | -236 |
| EBIT | 928 | 924 | 474 | 481 | 566 | 592 | 541 | 552 | 1.031 | 1.552 | 1.613 | 2.897 | 2.288 |
| Net financials | -371 | -310 | -308 | -317 | -315 | -234 | -247 | -195 | -219 | -554 | 350 | -1.478 | -1.642 |
| Profit before tax | 557 | 613 | 166 | 164 | 251 | 359 | 294 | 357 | 812 | 998 | 1.963 | 1.419 | 645 |
| Tax | 139 | 153 | 41 | 40 | 60 | 83 | 65 | 12 | 159 | 135 | 331 | 228 | 79 |
| Net profit | 418 | 460 | 125 | 124 | 191 | 276 | 229 | 345 | 653 | 864 | 1.633 | 1.191 | 566 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.892 | 18.677 | 18.523 | 18.250 | 18.099 | 17.655 | 17.640 | 18.674 | 35.442 | 53.323 | 46.932 | 46.495 | 46.282 |
| Equity | 1.354 | 1.814 | 1.938 | 2.062 | 2.253 | 2.528 | 2.757 | 3.102 | 2.755 | 3.618 | 3.751 | 4.717 | 5.283 |
| Long-term debt | 11.375 | 12.109 | 13.344 | 12.900 | 14.412 | 13.383 | 12.809 | 11.584 | 15.624 | 22.013 | 37.191 | 40.451 | 37.679 |
| Short-term debt | 5.164 | 4.754 | 3.241 | 3.287 | 1.435 | 1.744 | 2.074 | 3.988 | 17.063 | 27.691 | 5.990 | 1.327 | 3.319 |
| Total debt | 16.538 | 16.863 | 16.585 | 16.188 | 15.847 | 15.127 | 14.883 | 15.572 | 32.687 | 49.705 | 43.181 | 41.778 | 40.999 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
H.B.JACOBSEN. LANDBRUGSMASKINER ApS | Company | 66.7% | 0.0% | 2024 |
Næsgaard Holding ApS | Company | 20.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Brejnholt Jacobsen | Management | 0 companies |
| Dorthe Brow Jacobsen | Board of Directors | 0 companies |
| Anders Jeppesen | Board of Directors | 0 companies |
| Carl Johan Lawaetz Jacobsen | Board of Directors | 0 companies |
| Paw Hannibal Helms | Board of Directors | 0 companies |
| Claus Brejnholt Jacobsen | Chairman | 0 companies |