| Revenue | DKK -23K | -106% |
| EBITDA | DKK -23K | -106% |
| Net profit | DKK 158K | -67% |
| Total assets | DKK 2,6M | +7% |
| Equity | DKK 2,5M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 160 | 161 | — | — | 169 | 399 | -52 | -172 | 16 | 137 | -19 | 411 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -84 | 161 | 188 | 85 | 169 | -22 | -30 | -9 | -13 | -16 | -19 | 411 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -84 | 161 | 188 | 85 | 169 | -22 | -30 | -9 | -13 | -16 | -19 | 411 | -23 |
| Net financials | 313 | 260 | 307 | 195 | 280 | 435 | -3 | -157 | 29 | 159 | -182 | 88 | 229 |
| Profit before tax | 229 | 207 | 243 | 136 | 221 | 413 | -33 | -166 | 16 | 143 | -201 | 499 | 205 |
| Tax | 15 | 11 | 12 | 10 | 10 | 2 | 1 | -0 | 14 | 27 | -45 | 24 | 48 |
| Net profit | 215 | 196 | 231 | 125 | 211 | 411 | -34 | -166 | 2 | 115 | -156 | 475 | 158 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.955 | 2.195 | 2.349 | 2.365 | 1.982 | 2.413 | 2.403 | 2.206 | 2.165 | 2.267 | 2.083 | 2.447 | 2.608 |
| Equity | 1.878 | 2.124 | 2.276 | 1.711 | 1.972 | 2.406 | 2.397 | 2.199 | 2.146 | 2.204 | 1.991 | 2.407 | 2.504 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 78 | 71 | 73 | 654 | 10 | 6 | 6 | 7 | 20 | 63 | 92 | 40 | 104 |
| Total debt | 78 | 71 | 73 | 654 | 10 | 6 | 6 | 7 | 20 | 63 | 92 | 40 | 104 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IL Founder | Founder | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2007 | |
SM HOLDING HOLBÆK ApS | Company | 25.0% | 25.0% | 2015 |
PAF HOLDING AF 2006 ApS | Company | 25.0% | 25.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Ida Lange Lawaetz | Founder | 0 companies |