| Revenue | DKK 1,5B | -3% |
| EBITDA | DKK 48,1M | -36% |
| Net profit | DKK 40,1M | -37% |
| Total assets | DKK 436,5M | -17% |
| Equity | DKK 193,1M | -2% |
| Employees | 215 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 759.507 | 802.576 | 1.199.812 | 1.592.618 | 1.544.713 |
| Staff expenses | -0 | -100.901 | -0 | -151.355 | -0 |
| EBITDA | 21.018 | 7.257 | 58.265 | 75.436 | 48.137 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 21.018 | 7.257 | 58.265 | 75.436 | 48.137 |
| Net financials | -1.307 | -979 | 1.292 | 6.175 | 3.325 |
| Profit before tax | 19.733 | 6.594 | 59.557 | 81.611 | 51.462 |
| Tax | 4.370 | 1.342 | 13.071 | 17.912 | 11.387 |
| Net profit | 15.363 | 5.252 | 46.486 | 63.699 | 40.075 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 246.097 | 278.422 | 438.024 | 527.791 | 436.538 |
| Equity | 97.599 | 87.851 | 134.337 | 198.037 | 193.112 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 139.848 | 185.125 | 282.414 | 279.959 | 212.991 |
| Total debt | 139.848 | 185.125 | 282.414 | 279.959 | 212.991 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AB Management | Management | 2006 |
| Former (1) | ||
JJ Management | Management | 2006 – 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2006 | |
| Chairman | 2012 | |
| Former (3) | ||
| Board of Directors | 2006 – 2007 | |
| Chairman | 2006 – 2012 | |
| Board of Directors | 2006 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Borg-Hansen | Management | 0 companies |
| Jacob Just | Management | 0 companies |
| Peter Borg | Board of Directors | 0 companies |
| Bent Lund Rasmussen | Board of Directors | 0 companies |
| Claus Borg | Chairman | 0 companies |
| Christian Møller | Chairman | 0 companies |
| Kjeld Kirk Kristiansen | Board of Directors | 0 companies |