| Revenue | DKK 2,8M | -37% |
| EBITDA | DKK 2,8M | -37% |
| Net profit | DKK 1,6M | -30% |
| Total assets | DKK 71,2M | +0% |
| Equity | DKK 34,9M | +5% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.211 | 4.261 | 4.478 | 4.533 | 2.840 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.861 | 4.712 | 6.128 | 4.533 | 2.840 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.861 | 4.712 | 6.128 | 4.533 | 2.840 |
| Net financials | -210 | 2.430 | -797 | -1.592 | -784 |
| Profit before tax | 3.651 | 7.142 | 5.331 | 2.941 | 2.056 |
| Tax | 803 | 1.571 | 1.174 | 647 | 460 |
| Net profit | 2.848 | 5.571 | 4.157 | 2.294 | 1.596 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 69.204 | 69.714 | 71.159 | 71.151 | 71.184 |
| Equity | 20.284 | 26.855 | 31.012 | 33.306 | 34.902 |
| Long-term debt | 33.508 | 32.254 | 15.973 | 16.864 | 13.586 |
| Short-term debt | 12.247 | 7.333 | 20.352 | 16.979 | 18.578 |
| Total debt | 45.755 | 39.587 | 36.325 | 33.843 | 32.165 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JR Management | Management | 2016 |
| Former (1) | ||
JF Chief Executive Officer | Chief Executive Officer | 2006 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2016 | |
| Board of Directors | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Rossen Nielsen | Management | 0 companies |
| Jean Freddy Brahe | Chief Executive Officer | 0 companies |
| Tove Grønvald Nielsen | Chairman | 0 companies |
| Svend Kurt Jakobsen | Board of Directors | 0 companies |