| Revenue | DKK 123K | -12% |
| EBITDA | DKK 123K | -12% |
| Net profit | DKK -43K | -54% |
| Total assets | DKK 562K | -8% |
| Equity | DKK 530K | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 160 | 467 | 546 | 462 | 405 | 547 | 434 | -161 | 438 | 283 | 272 | 141 | 123 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 160 | 467 | 546 | 462 | 405 | 547 | 434 | -161 | 438 | 283 | 272 | 141 | 123 |
| Depreciation & amort. | -514 | -369 | -249 | -248 | -299 | -311 | -63 | -63 | -112 | -146 | -106 | -179 | -179 |
| EBIT | -353 | 98 | 297 | 214 | 106 | 236 | 371 | -224 | 327 | 137 | 166 | -39 | -56 |
| Net financials | -38 | -40 | -39 | -26 | -23 | -12 | -5 | -2 | -3 | -5 | -5 | 3 | 1 |
| Profit before tax | -391 | 59 | 258 | 188 | 84 | 224 | 366 | -226 | 324 | 132 | 162 | -35 | -54 |
| Tax | -98 | 26 | 57 | 42 | 20 | 49 | 81 | -45 | 71 | 29 | 36 | -8 | -12 |
| Net profit | -294 | 32 | 201 | 146 | 63 | 175 | 285 | -181 | 252 | 103 | 126 | -28 | -43 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.165 | 1.446 | 1.453 | 974 | 792 | 827 | 582 | 820 | 1.395 | 1.281 | 963 | 611 | 562 |
| Equity | 366 | 398 | 599 | 295 | 358 | 533 | 418 | 237 | 489 | 592 | 718 | 573 | 530 |
| Long-term debt | 1.209 | 821 | 599 | 367 | 124 | 0 | 0 | 427 | 797 | 554 | 0 | 0 | 0 |
| Short-term debt | 590 | 227 | 255 | 313 | 310 | 294 | 164 | 155 | 62 | 134 | 238 | 38 | 32 |
| Total debt | 1.799 | 1.048 | 854 | 679 | 434 | 294 | 164 | 583 | 859 | 688 | 238 | 38 | 32 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OB Management | Management | 2006 | — | — |
MK Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BAAGDAN & BENDIXEN ApS | Company | 50.0% | 50.0% | 2015 |
KORTFILM ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Bendixen | Management | 0 companies |
| Mikael Kort Kristensen | Management | 0 companies |