| Revenue | DKK 3K | -104% |
| EBITDA | DKK 3K | +104% |
| Net profit | DKK -744K | +69% |
| Total assets | DKK 23,7M | +7% |
| Equity | DKK 21,2M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 86 | 89 | 85 | 81 | -2 | 2.079 | -55 | 20 | -87 | -2.590 | 4.093 | -11 | -82 | 3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 86 | 89 | 85 | 3.465 | -2 | 2.079 | -56 | 20 | -87 | -2.590 | 4.093 | -689 | -82 | 3 |
| Depreciation & amort. | -451 | -69 | -1.783 | 1.692 | -47 | -16 | -1 | -0 | -0 | -7 | -7 | -7 | -7 | -7 |
| EBIT | -365 | 20 | -1.698 | 1.773 | -48 | 2.064 | -57 | 20 | -87 | -2.597 | 4.086 | -696 | -89 | -4 |
| Net financials | 0 | 2 | -30 | -66 | -1.064 | 491 | 447 | 221 | 410 | 1.008 | 17.227 | 2.647 | -2.161 | -692 |
| Profit before tax | -365 | 22 | -1.728 | 1.707 | -1.112 | 2.555 | 390 | 242 | 323 | -1.589 | 21.313 | 1.951 | -2.250 | -696 |
| Tax | 20 | 22 | -15 | 14 | -7 | 384 | -51 | -36 | -66 | 123 | 935 | 292 | 177 | 48 |
| Net profit | -385 | -0 | -1.726 | 1.693 | -1.105 | 2.171 | 442 | 278 | 389 | -1.712 | 20.379 | 1.659 | -2.427 | -744 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.799 | 5.133 | 4.857 | 7.676 | 6.564 | 15.255 | 16.067 | 16.923 | 18.154 | 17.573 | 27.741 | 27.265 | 22.204 | 23.740 |
| Equity | 5.521 | 5.056 | 3.329 | 4.967 | 3.862 | 5.938 | 6.379 | 6.551 | 6.832 | 5.010 | 25.188 | 26.848 | 21.921 | 21.177 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2.550 | 0 | 0 | 0 | 0 | 0 | 65 | 65 | 0 |
| Short-term debt | 276 | 77 | 1.528 | 2.709 | 2.702 | 6.768 | 9.688 | 10.371 | 11.322 | 12.557 | 2.548 | 349 | 216 | 2.563 |
| Total debt | 276 | 77 | 1.528 | 2.709 | 2.702 | 9.318 | 9.688 | 10.371 | 11.322 | 12.557 | 2.548 | 414 | 281 | 2.563 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FK Management | Management | 2006 | — | — |
RK Audit | Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kastell FK Holding ApS | Company | 66.7% | 90.0% | 2021 |
Kastell LWB Holding ApS | Company | 15.0% | 0.0% | 2021 |
Kastell NWB Holding ApS | Company | 15.0% | 0.0% | 2021 |
| Individual | 33.3% | 33.3% | 2006 | |
Kastell Holding 2 ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Kastell Bengtsson | Management | 0 companies |
| Robert Kjeldsen | Audit | 0 companies |