| Revenue | DKK -19K | +39% |
| EBITDA | DKK -19K | -39% |
| Net profit | DKK -955K | +33% |
| Total assets | DKK 3,3M | -31% |
| Equity | DKK 1,6M | -37% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -20 | -20 | -30 | -23 | -26 | -27 | -23 | -26 | -13 | -13 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -24 | -15 | -20 | -15 | -11 | -26 | -27 | -23 | -26 | -13 | -13 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -24 | -15 | -20 | -15 | -11 | -26 | -27 | -23 | -26 | -13 | -13 | -19 |
| Net financials | 567 | 191 | 1.025 | 943 | -272 | -574 | -52 | 225 | 2.454 | 864 | -1.998 | -1.413 | -938 |
| Profit before tax | 558 | 167 | 1.010 | 930 | -287 | -585 | -65 | 198 | 2.431 | 838 | -2.011 | -1.426 | -957 |
| Tax | 3 | -3 | 3 | 3 | 7 | 6 | 7 | -2 | 1 | -4 | -1 | -0 | -1 |
| Net profit | 555 | 170 | 1.007 | 927 | -294 | -591 | -72 | 199 | 2.430 | 841 | -2.011 | -1.426 | -955 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.859 | 5.061 | 6.211 | 7.163 | 4.573 | 3.998 | 3.850 | 4.124 | 7.165 | 7.698 | 5.353 | 4.826 | 3.343 |
| Equity | — | 4.185 | 5.192 | 6.019 | 4.573 | 3.782 | 3.625 | 3.710 | 6.029 | 6.558 | 4.202 | 2.576 | 1.621 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.151 | 1.346 |
| Short-term debt | 845 | 876 | 1.019 | 1.144 | 0 | 215 | 224 | 414 | 1.135 | 1.140 | 1.151 | 99 | 375 |
| Total debt | 845 | 876 | 1.019 | 1.144 | 0 | 215 | 224 | 414 | 1.135 | 1.140 | 1.151 | 2.250 | 1.722 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|