| Revenue | DKK -54K | — |
| EBITDA | DKK -54K | -386% |
| Net profit | DKK -57K | -110% |
| Total assets | DKK 10,3M | -2% |
| Equity | DKK 10,2M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -118 | -64 | -46 | -37 | -99 | -35 | 184 | -8 | — | — | — | — | -54 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -118 | -64 | -46 | -37 | -99 | -35 | 184 | -8 | -79 | -37 | 2 | -11 | -54 |
| Depreciation & amort. | -1 | -0 | -0 | -0 | -7 | -47 | -50 | -50 | -50 | -50 | -42 | -38 | -38 |
| EBIT | -119 | -64 | -46 | -37 | -106 | -83 | 134 | -58 | -129 | -87 | -40 | -49 | -92 |
| Net financials | 530 | 1.282 | 1.122 | 1.212 | 828 | 761 | -618 | 1.610 | 2.666 | 921 | -2.124 | 827 | 22 |
| Profit before tax | 411 | 1.218 | 1.076 | 1.174 | 722 | 679 | -485 | 1.552 | 2.537 | 834 | -2.164 | 778 | -70 |
| Tax | 134 | 308 | 318 | 302 | 49 | 135 | -110 | 343 | 560 | 189 | -474 | 175 | -13 |
| Net profit | 277 | 910 | 758 | 873 | 673 | 544 | -374 | 1.209 | 1.977 | 645 | -1.690 | 603 | -57 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.452 | 8.136 | 8.594 | 9.167 | 9.584 | 9.799 | 9.124 | 10.088 | 12.227 | 12.191 | 10.113 | 10.442 | 10.277 |
| Equity | 7.405 | 8.116 | 8.574 | 9.147 | 9.521 | 9.764 | 9.090 | 9.999 | 11.676 | 12.021 | 10.031 | 10.434 | 10.237 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 47 | 20 | 20 | 20 | 63 | 35 | 34 | 89 | 551 | 170 | 81 | 8 | 41 |
| Total debt | 47 | 20 | 20 | 20 | 63 | 35 | 34 | 89 | 551 | 170 | 81 | 8 | 41 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2025 | |
| Individual | 33.3% | 33.3% | 2025 |
| Person | Role here | Other companies |
|---|