| Revenue | DKK 939K | +5% |
| EBITDA | DKK -75K | +27% |
| Net profit | DKK -77K | +27% |
| Total assets | DKK 9K | -74% |
| Equity | DKK -215K | -56% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 179 | 799 | 970 | 896 | 939 |
| Staff expenses | -73 | -829 | -956 | -1.000 | -1.014 |
| EBITDA | 105 | -30 | 13 | -104 | -75 |
| Depreciation & amort. | -8 | -0 | -0 | -0 | -0 |
| EBIT | 97 | -30 | 13 | -104 | -75 |
| Net financials | -2 | -3 | -4 | -3 | -2 |
| Profit before tax | 94 | -33 | 10 | -107 | -77 |
| Tax | 24 | -0 | 6 | -0 | -0 |
| Net profit | 70 | -33 | 4 | -107 | -77 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 113 | 28 | 69 | 35 | 9 |
| Equity | -2 | -35 | -31 | -138 | -215 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 115 | 63 | 100 | 173 | 224 |
| Total debt | 115 | 63 | 100 | 173 | 224 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|