| Revenue | DKK -31K | -80% |
| EBITDA | DKK -131K | +48% |
| Net profit | DKK 574K | -93% |
| Total assets | DKK 27,2M | +1% |
| Equity | DKK 26,8M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 395 | -7 | -7 | -19 | -12 | -5 | -5 | -8 | -7 | -8 | -12 | -10 | -153 | -31 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -100 | -100 |
| EBITDA | -5 | -7 | -7 | -19 | -12 | -5 | -5 | -8 | -7 | -8 | -12 | -10 | -253 | -131 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -7 | -7 | -19 | -12 | -5 | -5 | -8 | -7 | -8 | -12 | -10 | -253 | -131 |
| Net financials | 485 | 637 | 930 | 1.258 | 819 | 1.839 | 1.436 | 1.545 | 612 | 3.786 | 1.413 | 623 | 8.837 | 865 |
| Profit before tax | 480 | 630 | 923 | 1.238 | 807 | 1.833 | 1.431 | 1.537 | 605 | 3.778 | 1.400 | 612 | 8.584 | 734 |
| Tax | 20 | 28 | 19 | 70 | -85 | 44 | 26 | 109 | 2 | 664 | 66 | -0 | 444 | 160 |
| Net profit | 460 | 603 | 904 | 1.168 | 892 | 1.789 | 1.405 | 1.428 | 603 | 3.114 | 1.334 | 612 | 8.141 | 574 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.783 | 13.587 | 13.908 | 14.925 | 19.061 | 19.606 | 19.790 | 20.194 | 19.914 | 22.858 | 18.615 | 18.428 | 26.804 | 27.165 |
| Equity | 12.967 | 12.970 | 13.674 | 14.443 | 15.035 | 16.824 | 17.929 | 19.057 | 19.361 | 22.364 | 18.199 | 18.311 | 26.334 | 26.785 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 816 | 617 | 233 | 482 | 4.026 | 2.782 | 1.861 | 1.136 | 553 | 493 | 417 | 117 | 470 | 380 |
| Total debt | 816 | 617 | 233 | 482 | 4.026 | 2.782 | 1.861 | 1.136 | 553 | 493 | 417 | 117 | 470 | 380 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|