| Revenue | DKK -13K | -102% |
| EBITDA | DKK -13K | -6% |
| Net profit | DKK 454K | -24% |
| Total assets | DKK 3,2M | +7% |
| Equity | DKK 3,2M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -7 | -11 | -3 | -8 | -10 | -9 | -9 | -13 | -15 | -9 | 925 | 586 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -7 | -11 | -3 | -8 | -10 | -9 | -9 | -13 | -15 | -9 | -11 | -13 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -7 | -11 | -3 | -8 | -10 | -9 | -9 | -13 | -15 | -9 | -11 | -13 | -13 |
| Net financials | 2 | 39 | 30 | 130 | 124 | 72 | 237 | 269 | 0 | 1.015 | 702 | 942 | 608 | 467 |
| Profit before tax | -3 | 32 | 24 | 129 | 116 | 62 | 228 | 260 | 366 | 1.001 | 694 | 930 | 595 | 454 |
| Tax | 2 | 1 | 2 | 1 | 0 | 0 | 0 | -2 | -3 | 25 | -0 | -0 | -0 | -0 |
| Net profit | -5 | 32 | 22 | 128 | 116 | 62 | 228 | 262 | 369 | 976 | 694 | 930 | 595 | 454 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.066 | 1.097 | 1.119 | 1.244 | 1.307 | 1.277 | 1.407 | 1.369 | 1.541 | 2.217 | 2.000 | 2.680 | 3.046 | 3.250 |
| Equity | 1.058 | 1.089 | 1.111 | 1.239 | 1.254 | 1.246 | 1.394 | 1.356 | 1.524 | 2.200 | 1.994 | 2.674 | 3.019 | 3.223 |
| Long-term debt | 0 | 0 | 0 | 0 | 47 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 8 | 8 | 6 | 6 | 27 | 13 | 13 | 16 | 16 | 6 | 6 | 26 | 26 |
| Total debt | 8 | 8 | 8 | 6 | 52 | 30 | 13 | 13 | 16 | 16 | 6 | 6 | 26 | 26 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|