| Revenue | DKK -62K | -36% |
| EBITDA | DKK -62K | +36% |
| Net profit | DKK 166K | +118% |
| Total assets | DKK 16,1M | +8% |
| Equity | DKK 1,6M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -10 | -9 | -10 | -51 | — | — | — | — | — | -41 | -97 | -62 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -10 | -9 | -10 | -51 | -9 | -10 | -64 | -93 | -64 | -41 | -97 | -62 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -10 | -9 | -10 | -51 | -9 | -10 | -64 | -93 | -64 | -41 | -97 | -62 |
| Net financials | -111 | -142 | 29 | 11 | -8 | -6 | 5.412 | -414 | 725 | 90 | -3.110 | -562 | 228 |
| Profit before tax | -112 | -153 | 19 | 1 | -58 | -15 | 5.401 | -478 | 633 | 26 | -3.151 | -659 | 166 |
| Tax | -0 | -0 | -0 | -99 | 24 | -2 | 16 | 127 | 46 | -62 | -283 | 283 | -0 |
| Net profit | -112 | -153 | 19 | 100 | -82 | -13 | 5.385 | -605 | 586 | 88 | -2.868 | -942 | 166 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.077 | 2.998 | 4.740 | 3.831 | 3.650 | 5.761 | 5.461 | 7.984 | 8.036 | 6.177 | 13.623 | 14.880 | 16.066 |
| Equity | -92 | -245 | -225 | -125 | -207 | -220 | 5.165 | 4.560 | 5.147 | 5.235 | 2.366 | 1.424 | 1.590 |
| Long-term debt | 2.112 | 3.223 | 4.945 | 3.874 | 0 | 0 | 0 | 0 | 0 | 0 | 11.235 | 13.425 | 14.414 |
| Short-term debt | 57 | 20 | 20 | 82 | 3.858 | 5.981 | 296 | 3.423 | 2.889 | 942 | 22 | 31 | 62 |
| Total debt | 2.169 | 3.243 | 4.965 | 3.956 | 3.858 | 5.981 | 296 | 3.423 | 2.889 | 942 | 11.257 | 13.456 | 14.476 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 0.0% | 2025 | |
Barceló Group ApS | Company | 20.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Bobjerg | Management | 0 companies |