| Revenue | DKK -18K | -304% |
| EBITDA | DKK -18K | -256% |
| Net profit | DKK -18K | -133% |
| Total assets | DKK 117K | -2% |
| Equity | DKK 30K | -37% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 146 | 110 | 88 | 54 | 128 | 119 | 128 | 143 | 7 | 6 | 22 | 9 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -79 | -60 | -88 | -62 | -87 | -69 | 47 | -15 | -19 | -4 | -5 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -79 | -60 | -88 | -62 | -87 | -69 | 47 | -15 | -19 | -4 | -5 | -18 |
| Net financials | -15 | -8 | -3 | 0 | -0 | -0 | -2 | -1 | -2 | -2 | -2 | -3 | 0 |
| Profit before tax | -17 | -87 | -62 | -88 | -63 | -87 | -71 | 46 | -17 | -20 | -6 | -8 | -18 |
| Tax | 529 | 545 | 633 | 695 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -545 | -633 | -695 | -783 | -63 | -87 | -71 | 46 | -17 | -20 | -6 | -8 | -18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 132 | 141 | 126 | 123 | 130 | 262 | 120 | 121 | 121 | 116 | 135 | 120 | 117 |
| Equity | -372 | -508 | -570 | -746 | -809 | 124 | 52 | 98 | 82 | 61 | 55 | 48 | 30 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 503 | 649 | 696 | 869 | 938 | 138 | 68 | 23 | 39 | 54 | 80 | 72 | 87 |
| Total debt | 503 | 649 | 696 | 869 | 938 | 138 | 68 | 23 | 39 | 54 | 80 | 72 | 87 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
GR Founder | Founder | 2006 | — | — |
PM Founder | Founder | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Balancen ApS | Company | 100.0% | 100.0% | 2025 |
| Individual | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Marie Mendel | Chief Executive Officer | 0 companies |
| Ghita Ring | Founder | 0 companies |
| Pernille Mikkelsen | Founder | 0 companies |