| Revenue | DKK 416K | +12% |
| EBITDA | DKK 126K | -66% |
| Net profit | DKK 119K | -52% |
| Total assets | DKK 5,1M | +7% |
| Equity | DKK 3,9M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 408 | 354 | 324 | 327 | 352 | 356 | 313 | 360 | 387 | 368 | 338 | 383 | 371 | 416 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.030 | 354 | 324 | 327 | 352 | 356 | 313 | 360 | 387 | 368 | 338 | 383 | 371 | 126 |
| Depreciation & amort. | -335 | -54 | -58 | -54 | -54 | -55 | -64 | -70 | -70 | -71 | -71 | -42 | -42 | -39 |
| EBIT | 694 | 300 | 267 | 273 | 299 | 301 | 249 | 290 | 317 | 297 | 267 | 341 | 329 | 86 |
| Net financials | -191 | -154 | -115 | -83 | -68 | -61 | -57 | -54 | -42 | -30 | -24 | -58 | -9 | 1 |
| Profit before tax | 503 | 146 | 152 | 190 | 231 | 240 | 192 | 235 | 275 | 267 | 242 | 283 | 321 | 87 |
| Tax | 126 | 37 | 13 | 43 | 51 | 53 | 42 | 53 | 61 | 59 | 54 | 62 | 70 | -32 |
| Net profit | 377 | 110 | 139 | 147 | 180 | 187 | 150 | 183 | 214 | 208 | 188 | 221 | 250 | 119 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.935 | 3.844 | 3.790 | 3.776 | 3.726 | 3.798 | 4.091 | 4.168 | 4.153 | 4.251 | 5.358 | 4.811 | 4.725 | 5.057 |
| Equity | 822 | 932 | 1.071 | 1.218 | 1.398 | 1.585 | 1.735 | 1.917 | 2.132 | 2.339 | 3.299 | 3.519 | 3.770 | 3.889 |
| Long-term debt | 2.191 | 2.109 | 2.056 | 1.963 | 1.871 | 1.776 | 1.678 | 1.577 | 1.474 | 1.370 | 12 | 38 | 46 | 608 |
| Short-term debt | 784 | 629 | 480 | 391 | 231 | 171 | 391 | 358 | 213 | 186 | 1.456 | 637 | 269 | 560 |
| Total debt | 2.976 | 2.738 | 2.536 | 2.354 | 2.102 | 1.946 | 2.069 | 1.935 | 1.687 | 1.556 | 1.468 | 675 | 315 | 1.168 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KNUDSEN HOLDING AF 2006 A/S | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Kaj Knudsen | Management | 0 companies |
| Kenneth Vestergaard Knudsen | Board of Directors | 0 companies |
| Kasper Brandt Knudsen | Board of Directors | 0 companies |
| Anne Knudsen | Chairman | 0 companies |