| Revenue | DKK 1,4M | -36% |
| EBITDA | DKK -347K | -183% |
| Net profit | DKK -246K | -166% |
| Total assets | DKK 15M | -5% |
| Equity | DKK 6,7M | -39% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.452 | 4.213 | 3.296 | 2.244 | 1.446 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.928 | 1.236 | 678 | 419 | -347 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.928 | 1.236 | 678 | 419 | -347 |
| Net financials | 921 | 627 | 252 | 61 | 45 |
| Profit before tax | 2.849 | 1.862 | 930 | 480 | -302 |
| Tax | 628 | 414 | 259 | 106 | -56 |
| Net profit | 2.221 | 1.448 | 671 | 374 | -246 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 20.381 | 19.815 | 19.231 | 15.872 | 15.011 |
| Equity | 15.062 | 14.310 | 12.782 | 10.955 | 6.709 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.319 | 5.505 | 6.450 | 4.917 | 8.301 |
| Total debt | 5.319 | 5.505 | 6.450 | 4.917 | 8.301 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LB Management | Management | 2023 |
FS Founder | Founder | 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (1) | ||
| Board of Directors | 2006 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2019 | |
| Company | 25–33.32% | 25–33.32% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Lene Bukalo | Management | 0 companies |
| Finn Stubkjær Nielsen | Founder | 0 companies |
| Freja Stubkjær Bukalo | Board of Directors | 0 companies |
| Simone Bønnerup Bukalo | Chairman | 0 companies |
| Benny Baastrup Jensen | Board of Directors | 0 companies |