| Revenue | DKK -22K | +33% |
| EBITDA | DKK -22K | -33% |
| Net profit | DKK 3,2M | +398% |
| Total assets | DKK 26,3M | +1% |
| Equity | DKK 25,8M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | — | -9 | -9 | -8 | -10 | -10 | -12 | -11 | -14 | -12 | -12 | -14 | -16 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 15 | -9 | -9 | -9 | -8 | -10 | -10 | -12 | -11 | -14 | -12 | -12 | -14 | -16 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 15 | -9 | -9 | -9 | -8 | -10 | -10 | -12 | -11 | -14 | -12 | -12 | -14 | -16 | -22 |
| Net financials | 2.833 | 1.357 | 586 | 2.775 | -1.763 | 4.366 | 3.775 | -65 | 228 | -754 | 1.581 | 4.021 | -1.674 | -1.022 | 3.288 |
| Profit before tax | 2.847 | 1.348 | 577 | 2.766 | -1.771 | 4.356 | 3.765 | -78 | 217 | -768 | 1.569 | 4.009 | -1.687 | -1.039 | 3.267 |
| Tax | 13 | 9 | 41 | 35 | 0 | 26 | 31 | -8 | -53 | -30 | 5 | 17 | 32 | 28 | 86 |
| Net profit | 2.835 | 1.339 | 536 | 2.731 | -1.772 | 4.330 | 3.734 | -69 | 270 | -737 | 1.564 | 3.992 | -1.719 | -1.066 | 3.181 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.753 | 22.317 | 23.102 | 27.205 | 25.615 | 30.076 | 33.885 | 33.641 | 31.781 | 30.156 | 31.345 | 34.964 | 27.601 | 26.002 | 26.258 |
| Equity | 23.706 | 22.269 | 22.986 | 25.697 | 24.050 | 28.544 | 31.880 | 31.811 | 31.482 | 30.144 | 31.333 | 34.950 | 27.031 | 25.665 | 25.845 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 47 | 116 | 1.508 | 1.566 | 1.532 | 2.005 | 1.829 | 299 | 12 | 12 | 14 | 570 | 338 | 413 |
| Total debt | 47 | 47 | 116 | 1.508 | 1.566 | 1.532 | 2.005 | 1.829 | 299 | 12 | 12 | 14 | 570 | 338 | 413 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LF Management | Management | 2025 | — | — |
SE Founder | Founder | 2006 | — | — |
AK Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2025 | |
| Individual | 33.3% | 33.3% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Louise Fischer Koue | Management | 0 companies |
| Søren Einar Fischer Jensen | Founder | 0 companies |
| Anne Kristine Fischer Brændbyge | Management | 0 companies |