| Revenue | DKK 379K | +0% |
| EBITDA | DKK 480K | +27% |
| Net profit | DKK 305K | +331% |
| Total assets | DKK 10M | +20% |
| Equity | DKK 4,3M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 286 | 284 | 285 | 240 | 284 | 191 | 312 | 313 | 382 | 352 | 375 | 430 | 379 | 379 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 286 | 284 | 285 | 240 | 284 | 191 | 312 | 313 | 382 | 352 | 375 | 430 | 379 | 480 |
| Depreciation & amort. | -66 | -66 | -69 | -72 | -72 | -72 | -139 | -192 | -192 | -202 | -277 | -216 | -221 | -0 |
| EBIT | 221 | 218 | 216 | 168 | 211 | 119 | 173 | 122 | 190 | 150 | 97 | 214 | 158 | 480 |
| Net financials | -119 | -123 | -101 | -76 | -62 | -60 | -102 | -114 | -105 | -91 | -84 | -76 | -67 | -85 |
| Profit before tax | 101 | 95 | 115 | 92 | 149 | 59 | 71 | 8 | 85 | 59 | 14 | 138 | 91 | 395 |
| Tax | 26 | 21 | 21 | 22 | 33 | 13 | 16 | 2 | 19 | 19 | 3 | 30 | 20 | 90 |
| Net profit | 76 | 74 | 94 | 71 | 116 | 46 | 55 | 6 | 66 | 41 | 11 | 108 | 71 | 305 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.253 | 3.434 | 3.787 | 4.131 | 3.272 | 4.146 | 7.214 | 6.733 | 6.763 | 7.475 | 8.497 | 8.169 | 8.332 | 10.037 |
| Equity | 1.007 | 999 | 993 | 813 | 929 | 1.628 | 1.684 | 1.690 | 1.756 | 2.631 | 3.481 | 3.758 | 4.001 | 4.305 |
| Long-term debt | 861 | 851 | 814 | 776 | 737 | 698 | 2.105 | 1.997 | 1.886 | 1.774 | 1.659 | 1.542 | 1.422 | 1.301 |
| Short-term debt | 1.170 | 1.384 | 1.785 | 2.344 | 1.406 | 1.435 | 3.039 | 2.660 | 2.734 | 2.449 | 2.517 | 1.989 | 1.986 | 3.440 |
| Total debt | 2.031 | 2.235 | 2.599 | 3.120 | 2.144 | 2.133 | 5.145 | 4.656 | 4.620 | 4.223 | 4.176 | 3.531 | 3.408 | 4.741 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JN HOLDING, SVENSTRUP ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Nørgaard Avlskarl | Management | 0 companies |