| Revenue | DKK -23K | +62% |
| EBITDA | DKK -23K | -62% |
| Net profit | DKK 551K | -11% |
| Total assets | DKK 13,1M | +19% |
| Equity | DKK 9,7M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -21 | -15 | -17 | -21 | -14 | -26 | -4 | -9 | -11 | -11 | -10 | -14 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -21 | -15 | -17 | -21 | -23 | -26 | -4 | -9 | -11 | -11 | -10 | -14 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -21 | -15 | -17 | -21 | -23 | -26 | -4 | -9 | -11 | -11 | -10 | -14 | -23 |
| Net financials | 443 | 421 | 1.879 | -511 | 142 | 735 | 2.526 | 532 | 56 | 598 | 558 | 1.832 | 643 | 565 |
| Profit before tax | 434 | 400 | 1.864 | -528 | 122 | 712 | 2.499 | 528 | 47 | 587 | 547 | 1.822 | 628 | 542 |
| Tax | -10 | -11 | -16 | -14 | 36 | -28 | -25 | -20 | -19 | -20 | -36 | -25 | 13 | -9 |
| Net profit | 444 | 411 | 1.880 | -513 | 86 | 740 | 2.524 | 548 | 66 | 606 | 583 | 1.847 | 616 | 551 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.115 | 3.701 | 5.637 | 5.172 | 5.657 | 4.200 | 6.821 | 7.523 | 7.644 | 8.364 | 9.216 | 10.321 | 11.020 | 13.061 |
| Equity | — | 2.678 | 4.461 | 3.848 | 3.934 | 2.392 | 4.917 | 5.465 | 5.531 | 6.138 | 6.720 | 8.567 | 9.183 | 9.734 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 0 | 0 | 5 | 92 | 0 |
| Short-term debt | 848 | 1.024 | 1.176 | 1.323 | 1.723 | 1.807 | 1.904 | 2.058 | 2.103 | 2.227 | 2.495 | 1.748 | 1.745 | 3.327 |
| Total debt | 848 | 1.024 | 1.176 | 1.323 | 1.723 | 1.807 | 1.904 | 2.058 | 2.112 | 2.227 | 2.495 | 1.753 | 1.837 | 3.327 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|