| Revenue | DKK 1,1M | -2% |
| EBITDA | DKK 986K | +0% |
| Net profit | DKK 540K | +66% |
| Total assets | DKK 25,9M | +9% |
| Equity | DKK 9M | +6% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 574 | 1.025 | 1.253 | 1.075 | 1.051 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.023 | 1.073 | 2.535 | 987 | 986 |
| Depreciation & amort. | -41 | -44 | -59 | -53 | -18 |
| EBIT | 982 | 1.030 | 2.476 | 934 | 968 |
| Net financials | -269 | -300 | -466 | -508 | -269 |
| Profit before tax | 713 | 730 | 2.009 | 426 | 699 |
| Tax | 166 | 192 | 435 | 100 | 159 |
| Net profit | 547 | 538 | 1.574 | 325 | 540 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 21.549 | 22.328 | 23.468 | 23.740 | 25.944 |
| Equity | 7.064 | 7.601 | 8.176 | 8.501 | 9.040 |
| Long-term debt | 9.557 | 10.592 | 10.101 | 9.525 | 12.030 |
| Short-term debt | 2.960 | 1.967 | 2.528 | 2.912 | 1.934 |
| Total debt | 12.517 | 12.558 | 12.629 | 12.437 | 13.963 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TS Management | Management | 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2014 | |
| Former (2) | ||
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2016 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Tomasz Sylwester Smolko | Management | 0 companies |
| Svante Askov Jeppesen | Board of Directors | 0 companies |
| Sebastian Rask Smolko | Board of Directors | 0 companies |
| Tim Leckl | Board of Directors | 0 companies |
| Mary-Ann Rask Smolko | Chairman | 0 companies |