| Revenue | DKK 7,7M | -29% |
| EBITDA | DKK 6,6M | -33% |
| Net profit | DKK 11M | -10% |
| Total assets | DKK 73,7M | +11% |
| Equity | DKK 67M | +10% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 12.339 | 8.182 | 9.613 | 10.988 | 7.749 |
| Staff expenses | -2.863 | -2.912 | -1.535 | -1.156 | -1.147 |
| EBITDA | 9.477 | 5.270 | 7.918 | 9.832 | 6.601 |
| Depreciation & amort. | -80 | -123 | -58 | -20 | -20 |
| EBIT | 9.396 | 5.146 | 7.860 | 9.811 | 6.581 |
| Net financials | 19.328 | 13.856 | 4.087 | 17.526 | 15.949 |
| Profit before tax | 16.144 | 10.423 | 1.830 | 15.830 | 14.333 |
| Tax | 3.606 | 2.284 | 674 | 3.554 | 3.319 |
| Net profit | 12.538 | 8.139 | 1.156 | 12.275 | 11.014 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 57.072 | 64.501 | 61.633 | 66.263 | 73.695 |
| Equity | 50.005 | 58.144 | 53.301 | 60.976 | 66.989 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.631 | 4.246 | 5.799 | 2.431 | 3.962 |
| Total debt | 4.631 | 4.246 | 5.799 | 2.431 | 3.962 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MR Management | Management | 2006 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 100% | 100% | 2016 | |
| Company | 100% | 100% | 2025 | |
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Roschmann Skovgaard | Management | 0 companies |