| Revenue | DKK 35K | -2% |
| EBITDA | DKK 35K | -2% |
| Net profit | DKK 29K | -18% |
| Total assets | DKK 297K | +14% |
| Equity | DKK 277K | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | 44 | 38 | 37 | 65 | 93 | 70 | 84 | 33 | 33 | — | 31 | 35 | 35 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | 44 | 38 | 37 | 65 | 93 | 70 | 84 | 33 | 33 | 83 | 31 | 35 | 35 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | 44 | 38 | 37 | 65 | 93 | 70 | 84 | 33 | 33 | 83 | 31 | 35 | 35 |
| Net financials | 0 | -2 | 1 | 3 | -2 | 0 | -5 | -6 | -6 | -6 | 76 | -2 | 9 | 3 |
| Profit before tax | -5 | 42 | 39 | 41 | 63 | 93 | 64 | 78 | 27 | 27 | 159 | 29 | 45 | 37 |
| Tax | -0 | 9 | 10 | 10 | 18 | 17 | 14 | 17 | 6 | 6 | 16 | 8 | 9 | 8 |
| Net profit | -5 | 33 | 29 | 31 | 45 | 76 | 50 | 61 | 21 | 21 | 142 | 20 | 36 | 29 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 80 | 194 | 235 | 297 | 905 | 455 | 516 | 583 | 589 | 606 | 600 | 224 | 260 | 297 |
| Equity | 75 | 108 | 137 | 168 | 203 | 267 | 317 | 378 | 409 | 430 | 572 | 203 | 238 | 277 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 86 | 98 | 128 | 702 | 189 | 199 | 205 | 180 | 176 | 27 | 21 | 22 | 19 |
| Total debt | 5 | 86 | 98 | 128 | 702 | 189 | 199 | 205 | 180 | 176 | 27 | 21 | 22 | 19 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2012 | |
| Individual | 10.0% | 10.0% | 2012 | |
| Individual | 10.0% | 10.0% | 2012 | |
ANDERSEN PARTNERS ADVOKATPARTNERSELSKAB | Company | 10.0% | 10.0% | 2022 |
| Individual | 10.0% | 10.0% | 2015 | |
ANDERSEN PARTNERS KOMPLEMENTARSELSKAB ApS | Company | 10.0% | 10.0% | 2020 |
| Individual | 10.0% | 10.0% | 2012 | |
MS ADVOKATANPARTSSELSKAB | Company | 10.0% | 10.0% | 2012 |
PM Advokatanpartsselskab | Company | 10.0% | 10.0% | 2020 |
| Individual | 10.0% | 10.0% | 2012 | |
NBA Investering ApS | Company | 10.0% | 10.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Roschmann Skovgaard | Management | 0 companies |