| Revenue | DKK 21,3M | +3176% |
| EBITDA | DKK 21,3M | +3176% |
| Net profit | DKK 20,3M | +4313% |
| Total assets | DKK 67,6M | +44% |
| Equity | DKK 37,2M | +177% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3.612 | 3.969 | 3.455 | 3.799 | 3.378 | 3.818 | 649 | 21.278 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 884 | 2.632 | 3.867 | -2.084 | 3.462 | 3.818 | 649 | 21.278 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 884 | 2.632 | 3.867 | -2.084 | 3.462 | 3.818 | 649 | 21.278 |
| Net financials | -2.618 | -2.473 | -2.088 | -1.881 | -1.048 | -1.397 | -1.130 | -1.015 |
| Profit before tax | -1.734 | 160 | 1.780 | -3.965 | 2.414 | 2.421 | -481 | 20.263 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.734 | 160 | 1.780 | -3.965 | 2.414 | 2.421 | -481 | 20.263 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 50.197 | 50.249 | 50.373 | 44.534 | 44.452 | 44.529 | 46.873 | 67.568 |
| Equity | 686 | 2.356 | 7.212 | 4.597 | 8.361 | 12.282 | 13.401 | 37.179 |
| Long-term debt | 45.562 | 43.738 | 39.471 | 35.540 | 10.456 | 9.500 | 12.296 | 10.437 |
| Short-term debt | 3.949 | 4.155 | 3.690 | 4.397 | 25.634 | 22.746 | 21.175 | 19.952 |
| Total debt | 49.512 | 47.893 | 43.161 | 39.937 | 36.091 | 32.247 | 33.471 | 30.389 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK Management | Management | 2006 | — | — |
RR Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
TROJKA RE 1 ApS | Company | 10.0% | 10.0% | 2015 |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Korsholm Jeppesen | Management | 0 companies |
| René Ravn | Management | 0 companies |
| Michael Gregersen | Board of Directors | 0 companies |