| Revenue | DKK -141K | +15% |
| EBITDA | DKK -141K | -15% |
| Net profit | DKK -184K | +1% |
| Total assets | DKK 3,3M | +0% |
| Equity | DKK 2,1M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -226 | -82 | -92 | -127 | -107 | -112 | -80 | -111 | -115 | -122 | -117 | -122 | -141 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -226 | -82 | -92 | -127 | -107 | -112 | -80 | -111 | -115 | -122 | -117 | -122 | -141 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -226 | -82 | -92 | -127 | -107 | -112 | -80 | -111 | -115 | -122 | -117 | -122 | -141 |
| Net financials | -184 | -197 | -212 | -228 | -246 | -13 | -20 | -24 | -31 | -38 | -35 | -61 | -73 |
| Profit before tax | -410 | -279 | -304 | -356 | -353 | -126 | -100 | -136 | -146 | -160 | -152 | -182 | -213 |
| Tax | -0 | -2 | -0 | -0 | -0 | -0 | -28 | -1 | -9 | -186 | -37 | 4 | -29 |
| Net profit | -410 | -276 | -304 | -356 | -353 | -125 | -72 | -135 | -137 | 26 | -115 | -186 | -184 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.272 | 3.272 | 3.272 | 3.292 | 3.272 | 3.272 | 3.272 | 3.272 | 3.272 | 3.438 | 3.305 | 3.272 | 3.272 |
| Equity | -631 | -907 | -1.211 | -1.567 | 2.991 | 2.865 | 2.793 | 2.658 | 2.521 | 2.548 | 2.432 | 2.246 | 2.061 |
| Long-term debt | 267 | 259 | 249 | 239 | 229 | 217 | 205 | 192 | 177 | 161 | 144 | 126 | 103 |
| Short-term debt | 3.635 | 3.920 | 4.233 | 4.619 | 52 | 189 | 274 | 422 | 573 | 730 | 729 | 900 | 1.107 |
| Total debt | 3.902 | 4.179 | 4.483 | 4.859 | 281 | 407 | 479 | 614 | 751 | 890 | 873 | 1.026 | 1.210 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Management | Management | 2008 | — | — |
CE Founder | Founder | 2006 | — | — |
IH Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IHR HOLDING A/S | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Moesgaard | Management | 0 companies |
| Carsten Engtoft Holgaard | Founder | 0 companies |
| Ib Henrik Rønje | Management | 0 companies |