| Revenue | DKK -3K | -68% |
| EBITDA | DKK -3K | +68% |
| Net profit | DKK 10K | — |
| Total assets | DKK 504K | +2% |
| Equity | DKK 500K | +2% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -9 | -8 | -8 | -9 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -8 | -8 | -9 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -8 | -8 | -9 | -3 |
| Net financials | 3 | 14 | 14 | 11 | 15 |
| Profit before tax | -6 | 6 | 7 | 2 | 12 |
| Tax | -0 | 0 | 78 | 2 | 3 |
| Net profit | -6 | 6 | -71 | 0 | 10 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.656 | 562 | 498 | 493 | 504 |
| Equity | 556 | 562 | 490 | 490 | 500 |
| Long-term debt | 2.100 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 8 | 2 | 5 |
| Total debt | 2.100 | 0 | 8 | 2 | 5 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MH Management | Management | 2023 |
| Former (3) | ||
HR Management | Management | 2006 – 2011 |
KJ Management | Management | 2011 – 2013 |
PC Management | Management | 2013 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2015 – 2023 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2013 – 2015 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2016 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Rose | Management | 0 companies |
| Kim Juul | Management | 0 companies |
| Preben Clemens | Management | 0 companies |
| Mikkel Hasling Kodbøl Jørgensen | Management | 0 companies |
| Jesper Hedegaard | Board of Directors | 0 companies |
| Themis Skovgaard Ioannidis | Board of Directors | 0 companies |
| Erik Nørskov | Board of Directors | 0 companies |
| Knud Ove Christensen | Board of Directors | 0 companies |
| Jakob Petersen | Board of Directors | 0 companies |
| Jørgen Wisborg | Board of Directors | 0 companies |