| Revenue | DKK -20K | +37% |
| EBITDA | DKK -20K | -37% |
| Net profit | DKK 752K | +2% |
| Total assets | DKK 6,5M | +12% |
| Equity | DKK 6,3M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | -15 | -18 | -18 | -18 | -12 | -12 | -10 | -15 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -8 | -8 | -14 | -15 | -18 | -18 | -18 | -12 | -12 | -10 | -15 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -8 | -8 | -14 | -15 | -18 | -18 | -18 | -12 | -12 | -10 | -15 | -20 |
| Net financials | 541 | 281 | 30 | -1.136 | 2.280 | 1.768 | 59 | 4.125 | 749 | -2.435 | -1.055 | 888 | 862 |
| Profit before tax | 525 | 273 | 21 | -1.150 | 2.266 | 1.750 | 41 | 4.107 | 737 | -2.448 | -1.065 | 873 | 842 |
| Tax | -7 | -11 | -6 | -4 | -2 | 0 | 10 | 10 | 37 | 56 | 57 | 138 | 90 |
| Net profit | 532 | 284 | 28 | -1.146 | 2.268 | 1.750 | 32 | 4.097 | 699 | -2.503 | -1.122 | 735 | 752 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.328 | 1.634 | 1.596 | 439 | 2.881 | 4.865 | 4.501 | 9.093 | 9.071 | 6.339 | 5.163 | 5.832 | 6.540 |
| Equity | 1.117 | 1.353 | 1.332 | 136 | 2.353 | 4.051 | 4.030 | 8.073 | 8.717 | 6.157 | 4.978 | 5.654 | 6.345 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 211 | 282 | 264 | 303 | 528 | 814 | 471 | 1.020 | 355 | 182 | 185 | 178 | 196 |
| Total debt | 211 | 282 | 264 | 303 | 528 | 814 | 471 | 1.020 | 355 | 182 | 185 | 178 | 196 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HV | Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Vinther Boldsen | Audit | 0 companies |