| Revenue | DKK -27K | -87% |
| EBITDA | DKK -27K | +87% |
| Net profit | DKK -60K | +52% |
| Total assets | DKK 1,4M | +1% |
| Equity | DKK 834K | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | 17 | -99 | -110 | 1.031 | -67 | -210 | -27 |
| Staff expenses | -36 | -54 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -37 | 71 | -99 | -110 | 1.031 | -67 | -210 | -27 |
| Depreciation & amort. | -4 | -4 | -4 | 4 | 4 | -4 | -11 | -11 |
| EBIT | -41 | 67 | -103 | -114 | 1.027 | -71 | -221 | -39 |
| Net financials | -0 | 0 | 0 | -14 | -51 | -16 | 123 | -22 |
| Profit before tax | -41 | 67 | -103 | -129 | 976 | -87 | -98 | -60 |
| Tax | -0 | -0 | -0 | 2 | 71 | -19 | 28 | -0 |
| Net profit | -41 | 67 | -103 | -131 | 905 | -68 | -126 | -60 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.509 | 1.505 | 1.432 | 1.928 | 4.258 | 1.921 | 1.421 | 1.433 |
| Equity | 1.101 | 1.168 | 1.065 | 934 | 1.840 | 1.771 | 895 | 834 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 408 | 337 | 367 | 993 | 2.419 | 150 | 527 | 598 |
| Total debt | 408 | 337 | 367 | 993 | 2.419 | 150 | 527 | 598 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PF Management | Management | 2006 | — | — |
KF Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KFS HOLDING VARDE ApS | Company | 33.3% | 33.3% | 2011 |
LAURBERG ApS | Company | 33.3% | 33.3% | 2011 |
SCANON ApS | Company | 33.3% | 33.3% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Peer Frühstück Rasmussen | Management | 0 companies |
| Kim Fog Svendsen | Management | 0 companies |
| Klaus Kisum Kjær | Board of Directors | 0 companies |
| Victor Laurberg Pedersen | Chairman | 0 companies |