| Revenue | DKK 950,4M | +6% |
| EBITDA | DKK 34,4M | -1% |
| Net profit | DKK 24,5M | -1% |
| Total assets | DKK 300M | -33% |
| Equity | DKK 51M | -77% |
| Employees | 243 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 263.313 | 299.141 | 757.037 | 899.634 | 950.425 |
| Staff expenses | -74.930 | -38.011 | -46.896 | -60.824 | -74.465 |
| EBITDA | -10.802 | 32.370 | 48.158 | 34.691 | 34.386 |
| Depreciation & amort. | -14.106 | -8.988 | -7.438 | -6.151 | -8.872 |
| EBIT | -24.908 | 23.382 | 40.720 | 28.540 | 25.514 |
| Net financials | -393 | -635 | -793 | 2.317 | 5.874 |
| Profit before tax | -25.301 | 22.747 | 39.927 | 30.857 | 31.388 |
| Tax | -5.411 | 4.572 | 8.777 | 6.034 | 6.930 |
| Net profit | -19.890 | 18.175 | 31.150 | 24.823 | 24.458 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 185.611 | 223.150 | 274.830 | 450.293 | 299.995 |
| Equity | 146.979 | 165.154 | 196.305 | 218.550 | 51.008 |
| Long-term debt | 0 | 18.595 | 0 | 162.667 | 158.667 |
| Short-term debt | 34.948 | 35.717 | 74.106 | 64.374 | 85.469 |
| Total debt | 34.948 | 54.312 | 74.106 | 227.041 | 244.136 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ST Founder | Founder | 2006 |
CK Management | Management | 2025 |
| Former (11) | ||
JG Management | Management | 2006 – 2007 |
EG Management | Management | 2017 – 2020 |
SB Chief Executive Officer | Chief Executive Officer | 2013 – 2016 |
KB Management | Management | 2021 – 2025 |
JW Management | Management | 2020 – 2020 |
AE Management | Management | 2016 – 2017 |
PL Management | Management | 2007 – 2009 |
JS Management | Management | 2007 – 2013 |
KB Management | Management | 2021 – 2021 |
TO Management | Management | 2009 – 2013 |
AM Management | Management | 2016 – 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Georg Degner | Management | 0 companies |
| Esben Gjessing Keller | Management | 0 companies |
| Sören Borch | Chief Executive Officer | 0 companies |
| Katrin Bamler | Management | 0 companies |
| Jens Wolf | Management | 0 companies |
| Annette Engmose | Management | 0 companies |
| Palle Linaa Petersen | Management | 0 companies |
| Johannes Sammann | Management | 0 companies |
| Søren Tyge Sørensen | Founder | 0 companies |
| Casper Koch | Management | 0 companies |
| Katrin Bamler | Management | 0 companies |
| Tore Ove Hov | Management | 0 companies |
| Alexander Moe | Management | 0 companies |