| Revenue | DKK 804K | -12% |
| EBITDA | DKK 181K | +7% |
| Net profit | DKK 369K | +8600% |
| Total assets | DKK 11,7M | +3% |
| Equity | DKK 11M | +3% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 332 | 494 | 1.000 | 918 | 804 |
| Staff expenses | -531 | -496 | -728 | -660 | -623 |
| EBITDA | -198 | -2 | 273 | 169 | 181 |
| Depreciation & amort. | -381 | -111 | -103 | -181 | -146 |
| EBIT | -580 | -113 | 169 | -12 | 35 |
| Net financials | -164 | -162 | -70 | 17 | 334 |
| Profit before tax | -744 | -275 | 99 | -4 | 369 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -744 | -275 | 99 | -4 | 369 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.359 | 10.316 | 11.518 | 11.390 | 11.735 |
| Equity | 1.307 | 1.032 | 10.631 | 10.627 | 10.996 |
| Long-term debt | 54 | 54 | 54 | 54 | 20 |
| Short-term debt | 7.999 | 9.230 | 833 | 709 | 720 |
| Total debt | 8.052 | 9.284 | 887 | 763 | 739 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HL Management | Management | 2006 |
| Former (2) | ||
PF Management | Management | 2006 – 2013 |
RH Management | Management | 2013 – 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Company | 50–66.65% | 50–66.65% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Palle Føns Bendix | Management | 0 companies |
| Henrik Lund Rasmussen | Management | 0 companies |
| Rune Heidenheim Høyer | Management | 0 companies |