| Revenue | DKK -15K | +8% |
| EBITDA | DKK -15K | -8% |
| Net profit | DKK 788K | +457% |
| Total assets | DKK 4,2M | +27% |
| Equity | DKK 3,1M | +35% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 173 | 118 | 187 | 179 | 49 | 330 | 138 | 362 | -57 | -13 | -13 | -14 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -924 | 118 | 187 | 179 | 49 | 330 | 479 | 362 | -57 | -13 | -13 | -14 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -81 | -81 |
| EBIT | -924 | 118 | 187 | 179 | 49 | 330 | 479 | 362 | -57 | -13 | -13 | -95 | -96 |
| Net financials | -1.447 | -382 | -2.443 | -2.220 | -675 | 1.961 | 756 | 422 | 390 | 931 | 58 | -126 | 884 |
| Profit before tax | -2.371 | -265 | -2.256 | -2.041 | -626 | 2.290 | 1.235 | 784 | 333 | 918 | 44 | -221 | 788 |
| Tax | 30 | 130 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -2.401 | -394 | -2.256 | -2.041 | -626 | 2.290 | 1.235 | 784 | 333 | 918 | 44 | -221 | 788 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.813 | 9.885 | 7.702 | 7.509 | 7.326 | 7.326 | 8.840 | 2.111 | 2.031 | 3.320 | 3.422 | 3.286 | 4.175 |
| Equity | 2.771 | 1.815 | -441 | -2.483 | -3.109 | -818 | 417 | 1.201 | 1.534 | 2.452 | 2.496 | 2.275 | 3.063 |
| Long-term debt | 4.595 | 4.586 | 4.583 | 4.580 | 4.516 | 4.424 | 4.331 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.447 | 3.485 | 3.559 | 3.551 | 3.693 | 3.720 | 4.092 | 910 | 498 | 868 | 926 | 1.010 | 1.112 |
| Total debt | 8.042 | 8.070 | 8.143 | 8.131 | 8.208 | 8.144 | 8.423 | 910 | 498 | 868 | 926 | 1.010 | 1.112 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Founder | Founder | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Merete Juhl | Founder | 0 companies |
| Peder Mouritsen | Board of Directors | 0 companies |
| Thorkild Bloch Nielsen | Chairman | 0 companies |
| Lars Brondt | Chairman | 0 companies |
| Christian Vincents Svendsen | Board of Directors | 0 companies |
| Søren Locher | Board of Directors | 0 companies |
| Rasmus Juhl Rasmussen | Chairman | 0 companies |