| Revenue | DKK 7K | -90% |
| EBITDA | DKK 7K | -90% |
| Net profit | DKK 6K | -90% |
| Total assets | DKK 293K | +9% |
| Equity | DKK 197K | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -32 | 158 | -27 | -23 | 40 | -48 | 87 | -40 | 172 | -52 | -66 | 72 | 7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -28 | -10 | 158 | -27 | -23 | 40 | -48 | 87 | -40 | 172 | -52 | -66 | 72 | 7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -28 | -10 | 158 | -27 | -23 | 40 | -48 | 87 | -40 | 172 | -52 | -66 | 72 | 7 |
| Net financials | 0 | -11 | -13 | -12 | -8 | 0 | 0 | 0 | -1 | -6 | -5 | -5 | 1 | 0 |
| Profit before tax | -28 | -21 | 146 | -38 | -30 | 40 | -48 | 87 | -40 | 166 | -57 | -71 | 73 | 7 |
| Tax | 35 | -0 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | 21 | -10 | -15 | 16 | 2 |
| Net profit | -63 | -21 | 145 | -38 | -30 | 40 | -48 | 87 | -40 | 146 | -46 | -57 | 57 | 6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 | 130 | 248 | 104 | 120 | 184 | 171 | 329 | 272 | 488 | 476 | 385 | 268 | 293 |
| Equity | -44 | 23 | 122 | 84 | 53 | 93 | 45 | 132 | 92 | 237 | 191 | 134 | 191 | 197 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 58 | -153 | 126 | 20 | 67 | 91 | 126 | 197 | 180 | 251 | 285 | 250 | 77 | 96 |
| Total debt | 58 | -153 | 126 | 20 | 67 | 91 | 126 | 197 | 180 | 251 | 285 | 250 | 77 | 96 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OT Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Troelsø | Management | 0 companies |