| Revenue | DKK -1K | +0% |
| EBITDA | DKK -1K | +0% |
| Net profit | DKK 12K | +101% |
| Total assets | DKK 39K | +23% |
| Equity | DKK -8,6M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -410 | — | 40 | 0 | 20 | 0 | 2 | 0 | — | — | -1 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 410 | 247 | 40 | 0 | 20 | 0 | 2 | 0 | 0 | 0 | -1 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 410 | 247 | 40 | 0 | 20 | 0 | 2 | 0 | 0 | 0 | -1 | -1 |
| Net financials | -499 | -585 | -369 | -266 | -505 | 589 | 562 | -293 | -299 | -6.343 | 6 | -1.575 | -25 |
| Profit before tax | -499 | -175 | -122 | -226 | -505 | 609 | 562 | -292 | -299 | -6.343 | 6 | -1.576 | -26 |
| Tax | -67 | -193 | 124 | -92 | -107 | -83 | -75 | 7 | -77 | -41 | -24 | -31 | -39 |
| Net profit | -432 | 17 | -246 | -134 | -398 | 691 | 637 | -299 | -222 | -6.302 | 30 | -1.545 | 12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.081 | 8.053 | 8.103 | 8.010 | 7.919 | 7.650 | 7.586 | 7.543 | 7.589 | 1.518 | 1.568 | 31 | 39 |
| Equity | -845 | -828 | -1.073 | -1.207 | -1.606 | -915 | -278 | -577 | -799 | -7.101 | -7.071 | -8.616 | -8.604 |
| Long-term debt | 6.203 | 6.129 | 6.149 | 6.134 | 5.810 | 3.385 | 910 | 1.206 | 981 | 815 | 940 | 646 | 671 |
| Short-term debt | 2.722 | 2.751 | 3.027 | 3.083 | 3.715 | 5.180 | 6.955 | 6.914 | 7.406 | 7.804 | 7.699 | 8.002 | 7.971 |
| Total debt | 8.925 | 8.880 | 9.177 | 9.217 | 9.525 | 8.565 | 7.864 | 8.120 | 8.388 | 8.619 | 8.640 | 8.648 | 8.643 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Founder | Founder | 2006 | — | — |
SØ Management | Management | 2006 | — | — |
LK Founder | Founder | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SØØV HOLDING ApS | Company | 66.7% | 66.7% | 2008 |
LACRIS HOLDING ApS | Company | 20.0% | 20.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Christina Loh Igel | Founder | 0 companies |
| Søren Øverup | Management | 0 companies |
| Lars Kiær | Founder | 0 companies |