| Revenue | DKK 129K | +676% |
| EBITDA | DKK -806K | -4949% |
| Net profit | DKK -935K | -574% |
| Total assets | DKK 9,2M | -9% |
| Equity | DKK 8,1M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 45 | -690 | -2.173 | -262 | -1.054 | -2.636 | 67 | 220 | 216 | 192 | 100 | 17 | 129 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2.603 | -509 | -1.373 | 28 | -1.151 | -2.636 | -133 | -123 | 216 | 192 | 100 | 17 | -806 |
| Depreciation & amort. | -0 | -74 | -168 | -1.254 | -149 | 155 | -161 | -175 | -182 | -185 | -191 | -191 | -140 |
| EBIT | -2.603 | -583 | -1.541 | -1.226 | -1.300 | -2.791 | -294 | -298 | 34 | 6 | -91 | -174 | -946 |
| Net financials | -211 | -50 | -196 | -134 | -111 | -300 | -77 | -8 | 43 | -89 | -43 | -4 | 0 |
| Profit before tax | -2.814 | -633 | -1.737 | -1.360 | -1.197 | -3.015 | -296 | -306 | 76 | -83 | -134 | -178 | -945 |
| Tax | 232 | 90 | 400 | 145 | 107 | 38 | 38 | 8 | 17 | -18 | -30 | -39 | -10 |
| Net profit | -3.046 | -724 | -2.137 | -1.505 | -1.304 | -3.053 | -333 | -314 | 60 | -65 | -105 | -139 | -935 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.095 | 13.749 | 14.320 | 12.521 | 26.052 | 14.903 | 14.529 | 11.024 | 10.948 | 10.291 | 9.736 | 10.055 | 9.189 |
| Equity | 566 | 2.842 | 705 | 701 | 696 | 2.643 | 2.310 | 1.996 | 2.055 | 1.991 | 1.886 | 9.047 | 8.112 |
| Long-term debt | 18.997 | 9.693 | 13.087 | 11.406 | 24.525 | 11.372 | 11.135 | 8.045 | 7.849 | 7.456 | 6.446 | 188 | 188 |
| Short-term debt | 95 | 613 | 528 | 361 | 315 | 333 | 403 | 263 | 310 | 82 | 621 | 76 | 91 |
| Total debt | 19.092 | 10.306 | 13.615 | 11.767 | 24.840 | 11.705 | 11.538 | 8.308 | 8.158 | 7.539 | 7.067 | 264 | 279 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BA Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
COMBI SERVICE ROSKILDE HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Birgit Aaby-Bruun | Chief Executive Officer | 0 companies |