| Revenue | DKK -58K | -336% |
| EBITDA | DKK -59K | -339% |
| Net profit | DKK -61K | -431% |
| Total assets | DKK 416K | -13% |
| Equity | DKK 346K | -15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -26 | 26 | 47 | -26 | 48 | -43 | 123 | -106 | 427 | 504 | -66 | -64 | 25 | -58 |
| Staff expenses | -0 | -0 | -1 | -0 | -4 | -20 | -14 | -1 | -1 | -0 | -1 | -3 | -0 | -1 |
| EBITDA | -26 | 26 | 46 | -26 | 43 | -63 | 110 | -107 | 426 | 504 | -67 | -66 | 25 | -59 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -16 | -16 | -16 | -19 | -9 | -3 | -3 | -3 | -3 | -3 |
| EBIT | -26 | 26 | 46 | -26 | 27 | -79 | 94 | -126 | 416 | 501 | -70 | -70 | 21 | -62 |
| Net financials | 2 | 2 | 2 | 0 | 0 | -0 | 0 | -1 | -0 | -5 | -3 | 0 | -3 | -1 |
| Profit before tax | -24 | 28 | 47 | -26 | 27 | -79 | 94 | -128 | 416 | 496 | -74 | -70 | 18 | -61 |
| Tax | 2 | -0 | -0 | -0 | 10 | -3 | 7 | -0 | 68 | 106 | -0 | -0 | -0 | -0 |
| Net profit | -26 | 28 | 47 | -26 | 18 | -76 | 86 | -128 | 348 | 390 | -74 | -70 | 18 | -61 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 190 | 304 | 275 | 262 | 271 | 199 | 362 | 123 | 579 | 855 | 478 | 413 | 477 | 416 |
| Equity | 71 | 99 | 147 | 120 | 138 | 62 | 148 | 21 | 369 | 646 | 458 | 389 | 407 | 346 |
| Long-term debt | 0 | 0 | 0 | 0 | 18 | 21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 119 | 204 | 129 | 142 | 112 | 116 | 213 | 102 | 210 | 208 | 19 | 25 | 70 | 69 |
| Total debt | 119 | 204 | 129 | 142 | 130 | 137 | 213 | 102 | 210 | 208 | 19 | 25 | 70 | 69 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Management | Management | 2010 | — | — |
FS Founder | Founder | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 | |
STOKKERUP ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Moesgaard | Management | 0 companies |
| Frederik Sukstorf Jørgensen | Founder | 0 companies |