| Revenue | DKK 228K | -31% |
| EBITDA | DKK 228K | -28% |
| Net profit | DKK 167K | +152% |
| Total assets | DKK 581K | +88% |
| Equity | DKK 132K | +469% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -5 | -7 | -7 | -7 | 244 | 199 | -57 | 319 | 458 | 329 | 228 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -5 | -7 | -7 | -7 | 244 | 199 | -57 | 319 | 458 | 315 | 228 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -5 | -7 | -7 | -7 | 244 | 199 | -57 | 319 | 458 | 315 | 228 |
| Net financials | 0 | 0 | -29 | 0 | 0 | 760 | -18 | -30 | -1 | -2 | -2.953 | -639 | -60 |
| Profit before tax | -5 | -5 | -34 | -7 | -7 | 753 | 226 | 229 | -58 | 317 | -2.494 | -324 | 167 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 2 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -5 | -5 | -34 | -7 | -7 | 753 | 224 | 229 | -58 | 317 | -2.494 | -324 | 167 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 779 | 3.050 | 3.050 | 3.050 | 3.306 | 3.324 | 3.094 | 3.363 | 608 | 309 | 581 |
| Equity | -5 | -10 | -1.717 | 1.326 | 1.318 | 2.071 | 2.295 | 2.524 | 2.466 | 2.783 | 289 | -36 | 132 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 10 | 2.496 | 1.724 | 1.732 | 979 | 1.011 | 800 | 628 | 580 | 319 | 345 | 450 |
| Total debt | 5 | 10 | 2.496 | 1.724 | 1.732 | 979 | 1.011 | 800 | 628 | 580 | 319 | 345 | 450 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RA Founder | Founder | 2006 | — | — |
KA Founder | Founder | 2006 | — | — |
LB Audit | Audit | 2006 | — | — |
MR Founder | Founder | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Asger Hansen | Founder | 0 companies |
| Kim Asger Hansen | Founder | 0 companies |
| Lars Bruun-Pedersen | Audit | 0 companies |
| Martin Robert Achilles | Founder | 0 companies |
| Charlotte Achilles | Chairman | 0 companies |