| Revenue | DKK 102K | -43% |
| EBITDA | DKK 102K | -43% |
| Net profit | DKK -1,2M | -228% |
| Total assets | DKK 4,8M | -22% |
| Equity | DKK 4,1M | -23% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 105 | 115 | 106 | 113 | 78 | 107 | 114 | 68 | -24 | 37 | 135 | 167 | 178 | 102 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 399 | 115 | 106 | 113 | 78 | 107 | 114 | 68 | -24 | 37 | 135 | 167 | 178 | 102 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 399 | 115 | 106 | 113 | 78 | 107 | 114 | 68 | -24 | 37 | 135 | 167 | 178 | 102 |
| Net financials | 615 | 167 | 435 | 195 | -103 | 341 | 14 | 456 | 349 | 702 | -213 | 1.286 | 1.051 | -1.675 |
| Profit before tax | 712 | 282 | 541 | 307 | -26 | 448 | 128 | 524 | 325 | 738 | -79 | 1.453 | 1.228 | -1.574 |
| Tax | 35 | 70 | 133 | 104 | -6 | 98 | 28 | 115 | 114 | 162 | -16 | 339 | 270 | -344 |
| Net profit | 677 | 212 | 408 | 203 | -20 | 350 | 100 | 409 | 211 | 576 | -63 | 1.114 | 958 | -1.229 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.290 | 2.710 | 3.270 | 3.715 | 3.776 | 4.072 | 3.888 | 4.187 | 4.316 | 4.879 | 4.636 | 6.043 | 6.197 | 4.822 |
| Equity | 910 | 1.122 | 1.530 | 1.734 | 1.713 | 2.063 | 2.163 | 2.572 | 2.782 | 3.358 | 3.296 | 4.410 | 5.368 | 4.138 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.380 | 1.589 | 1.740 | 1.982 | 2.063 | 2.008 | 1.725 | 1.615 | 1.533 | 1.521 | 1.340 | 1.633 | 830 | 683 |
| Total debt | 1.380 | 1.589 | 1.740 | 1.982 | -2.063 | 2.008 | 1.725 | 1.615 | 1.533 | 1.521 | 1.340 | 1.633 | 830 | 683 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|