| Revenue | DKK -79K | +30% |
| EBITDA | DKK -88K | +51% |
| Net profit | DKK -98K | +51% |
| Total assets | DKK 97K | -58% |
| Equity | DKK -368K | -37% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.108 | 1.284 | 1.346 | 580 | 922 | 218 | 151 | 89 | -61 | -79 |
| Staff expenses | -813 | -1.127 | -1.212 | -703 | -703 | -460 | -160 | -162 | -109 | -4 |
| EBITDA | 285 | 126 | 97 | -132 | 106 | -242 | -9 | -73 | -178 | -88 |
| Depreciation & amort. | -0 | -0 | -0 | -30 | -27 | -27 | -0 | -0 | -10 | -10 |
| EBIT | 285 | 126 | 97 | -162 | 79 | -269 | -9 | -73 | -188 | -98 |
| Net financials | -18 | -21 | -24 | -27 | -31 | -26 | -21 | -19 | -11 | -1 |
| Profit before tax | 267 | 105 | 73 | -189 | 48 | -295 | -31 | -92 | -199 | -98 |
| Tax | 69 | 26 | 18 | -42 | 12 | 1 | -0 | -0 | -0 | -0 |
| Net profit | 198 | 79 | 55 | -147 | 36 | -296 | -31 | -92 | -199 | -98 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.374 | 1.176 | 1.309 | 964 | 1.014 | 477 | 443 | 404 | 229 | 97 |
| Equity | — | 260 | 260 | 113 | 149 | 53 | 22 | -70 | -269 | -368 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 911 | 827 | 970 | 845 | 865 | 424 | 421 | 473 | 498 | 464 |
| Total debt | 911 | 827 | 1.049 | 852 | 865 | 424 | 421 | 473 | 498 | 464 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Management | Management | 2006 | — | — |
SB Unofficial title | Unofficial title | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VISSENBJERG HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Aage Boe Hansen | Management | 0 companies |
| Søren Bernhard Lindegaard | Unofficial title | 0 companies |
| Anita Immerkær Hansen | Board of Directors | 0 companies |
| Tom Bramminge Christensen | Chairman | 0 companies |