| Revenue | DKK -19K | -231% |
| EBITDA | DKK -19K | -231% |
| Net profit | DKK -19K | -231% |
| Total assets | DKK 0 | -100% |
| Equity | DKK 0 | -100% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -170 | -35 | -34 | -77 | 0 | -19 | 33 | -1 | 26 | 15 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -170 | -35 | -34 | -77 | -124 | -19 | 33 | -1 | 26 | 15 | -19 |
| Depreciation & amort. | -3 | -3 | -3 | -3 | -1 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -173 | -38 | -37 | -80 | -125 | -19 | 33 | -1 | 26 | 15 | -19 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 |
| Profit before tax | -172 | -38 | -37 | -80 | -125 | -19 | 33 | -1 | 26 | 15 | -19 |
| Tax | 81 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -254 | -38 | -37 | -80 | -125 | -19 | 33 | -1 | 26 | 15 | -19 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 377 | 300 | 227 | 147 | 21 | 2 | 72 | 71 | 55 | 57 | 0 |
| Equity | 99 | 217 | 180 | 101 | -24 | -42 | 16 | 15 | 41 | 56 | 0 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 278 | 83 | 47 | 45 | 45 | 45 | 57 | 56 | 14 | 2 | 0 |
| Total debt | 278 | 83 | 47 | 45 | 45 | 45 | 57 | 56 | 14 | 2 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
GE | Audit | 2009 | — | — |
LP Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
TS Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 20.0% | 2006 | |
| Individual | 15.0% | 20.0% | 2013 | |
| Individual | 5.0% | 20.0% | 2006 | |
| Individual | 5.0% | 0.0% | 2006 | |
| Individual | 5.0% | 20.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Becher | Chief Executive Officer | 0 companies |
| Gert Espen Liengaard Madsen | Audit | 0 companies |
| Laust Petras Juul Christensen | Chief Executive Officer | 0 companies |
| Thorbjørn Sæthre | Management | 0 companies |
| Anna Kristine Kiersgaard | Chairman | 0 companies |
| Line Køppen Fiil | Board of Directors | 0 companies |
| Rune Lindgreen | Board of Directors | 0 companies |
| Jes Prause-Knudsen | Board of Directors | 0 companies |
| Skjalm Rosenkjær Arrøe | Board of Directors | 0 companies |
| John Peter Messerschmidt Ekstrand | Board of Directors | 0 companies |
| Jørn Cleemann Unnerup | Chairman | 0 companies |
| Anders Brinch Kissmeyer | Board of Directors | 0 companies |