| Revenue | DKK -74K | +51% |
| EBITDA | DKK -77K | -49% |
| Net profit | DKK 397K | +336% |
| Total assets | DKK 9,1M | +28% |
| Equity | DKK 7,4M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.262 | 655 | -45 | -813 | -51 | 169 | -68 | -55 | -78 | -96 | -78 | -63 | -49 | -74 |
| Staff expenses | -871 | -532 | -139 | -2 | -2 | -2 | -2 | -2 | -3 | -3 | -3 | -3 | -3 | -3 |
| EBITDA | 294 | 123 | -368 | -814 | -53 | 167 | -71 | -58 | -81 | -99 | -80 | -65 | -52 | -77 |
| Depreciation & amort. | -0 | -107 | -0 | -0 | -0 | -3 | -11 | -15 | -25 | -25 | -25 | -14 | -7 | -0 |
| EBIT | 294 | 16 | -368 | -814 | -53 | 164 | -82 | -72 | -106 | -124 | -106 | -79 | -59 | -77 |
| Net financials | 1.403 | -3.387 | -315 | 737 | 2.145 | 728 | 1.277 | -58 | -153 | 1.194 | -462 | 156 | -107 | 515 |
| Profit before tax | 1.697 | -3.380 | -837 | -227 | 2.017 | 749 | 1.138 | -131 | -259 | 1.070 | -567 | 77 | -165 | 411 |
| Tax | 74 | 11 | -19 | 2 | -0 | 22 | -16 | 11 | -0 | 12 | -83 | 46 | 3 | 14 |
| Net profit | 1.622 | -3.391 | -817 | -229 | 2.017 | 727 | 1.155 | -142 | -259 | 1.058 | -484 | 31 | -168 | 397 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.494 | 7.162 | 7.854 | 7.002 | 8.372 | 8.415 | 11.144 | 9.322 | 8.955 | 9.904 | 9.292 | 7.606 | 7.156 | 9.126 |
| Equity | — | 6.684 | 5.866 | 5.637 | 7.654 | 8.382 | 9.537 | 9.287 | 8.917 | 9.861 | 9.262 | 7.575 | 7.093 | 7.355 |
| Long-term debt | 74 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 221 | 447 | 1.987 | 1.365 | 717 | 31 | 1.607 | 36 | 38 | 41 | 29 | 31 | 63 | 1.771 |
| Total debt | 295 | 459 | 1.987 | 1.365 | 717 | 31 | 1.607 | 36 | 38 | 42 | 29 | 31 | 63 | 1.771 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|