| Revenue | DKK -11K | -9% |
| EBITDA | DKK -11K | +9% |
| Net profit | DKK 1,2M | +40% |
| Total assets | DKK 7,4M | +23% |
| Equity | DKK 6,7M | +20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -9 | -9 | — | -17 | -9 | -15 | -39 | -33 | -21 | -15 | -9 | -12 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -9 | -9 | 0 | -17 | -9 | -15 | -78 | -33 | -21 | -15 | -9 | -12 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -145 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -9 | -9 | 0 | -17 | -9 | -15 | -223 | -33 | -21 | -15 | -9 | -12 | -11 |
| Net financials | 20 | 242 | 37 | 0 | 788 | 1.070 | 26 | 2.380 | 1.600 | -2.590 | 398 | 889 | 1.038 | 1.531 |
| Profit before tax | 12 | 233 | 28 | 0 | 771 | 1.061 | 11 | 2.157 | 1.567 | -2.611 | 383 | 881 | 1.026 | 1.520 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 34 | -491 | -219 | 113 | 141 | 285 |
| Net profit | 12 | 233 | 28 | 0 | 771 | 1.061 | 11 | 2.157 | 1.532 | -2.119 | 602 | 768 | 885 | 1.235 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 774 | 959 | 1.232 | 0 | 1.987 | 2.855 | 2.535 | 4.549 | 6.120 | 3.730 | 4.318 | 5.329 | 6.057 | 7.429 |
| Equity | 766 | 952 | 729 | 0 | 1.619 | 2.577 | 2.482 | 4.531 | 5.953 | 3.720 | 4.208 | 4.858 | 5.621 | 6.721 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 8 | 503 | 0 | 368 | 279 | 53 | 18 | 167 | 9 | 110 | 471 | 436 | 708 |
| Total debt | 8 | 8 | 503 | 0 | 368 | 279 | 53 | 18 | 167 | 9 | 110 | 471 | 436 | 708 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|