| Revenue | DKK 3,4M | +28% |
| EBITDA | DKK 959K | -86% |
| Net profit | DKK -351K | -108% |
| Total assets | DKK 72,7M | -1% |
| Equity | DKK 30M | -1% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 529 | 336 | 78 | 4 | 342 | 226 | 304 | 576 | 870 | 872 | 1.147 | 2.637 | 3.374 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -127 | -322 |
| EBITDA | -187 | 24 | 5 | -0 | 198 | 141 | 292 | 487 | 893 | 825 | 8.786 | 6.751 | 959 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -187 | 24 | 5 | -0 | 198 | 141 | 292 | 487 | 893 | 825 | 8.786 | 6.751 | 959 |
| Net financials | -166 | -54 | -0 | -12 | 0 | 0 | -87 | -233 | -363 | -626 | -784 | -1.425 | -1.408 |
| Profit before tax | -352 | -30 | 5 | -13 | 198 | 141 | 205 | 1.138 | 530 | 199 | 8.002 | 5.326 | -449 |
| Tax | -278 | -7 | 7 | -3 | 43 | 31 | 45 | 56 | 413 | 46 | 1.766 | 1.174 | -98 |
| Net profit | -75 | -23 | -3 | -10 | 154 | 110 | 160 | 1.082 | 117 | 153 | 6.237 | 4.152 | -351 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 895 | 598 | 327 | 441 | 1.186 | 1.342 | 10.513 | 14.353 | 22.707 | 35.611 | 68.847 | 73.198 | 72.731 |
| Equity | -604 | -627 | 270 | 261 | 415 | 525 | 575 | 1.657 | 1.775 | 11.928 | 26.165 | 30.317 | 29.966 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 6.947 | 10.041 | 14.232 | 21.104 | 38.422 | 38.580 | 37.720 |
| Short-term debt | 1.499 | 1.225 | 56 | 180 | 771 | 817 | 2.991 | 2.655 | 6.501 | 2.389 | 2.149 | 1.445 | 2.702 |
| Total debt | 1.499 | 1.225 | 56 | 180 | 771 | 817 | 9.938 | 12.695 | 20.732 | 23.493 | 40.571 | 40.025 | 40.422 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BF Founder | Founder | 2006 | — | — |
KF Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FALBE ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørdi Fanth | Founder | 0 companies |
| Kenneth Falbe Andersen | Management | 0 companies |