| Revenue | DKK 1,9M | +5% |
| EBITDA | DKK 215K | -40% |
| Net profit | DKK 111K | -52% |
| Total assets | DKK 3,4M | -3% |
| Equity | DKK 2,5M | +5% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.376 | 2.138 | 2.025 | 1.796 | 1.882 |
| Staff expenses | -1.955 | -2.168 | -1.832 | -1.436 | -1.567 |
| EBITDA | 421 | -30 | 193 | 360 | 215 |
| Depreciation & amort. | -42 | -41 | -22 | -22 | -17 |
| EBIT | 378 | -71 | 171 | 339 | 198 |
| Net financials | -36 | -0 | -147 | -41 | -42 |
| Profit before tax | 343 | -72 | 25 | 298 | 156 |
| Tax | 87 | -15 | 8 | 67 | 45 |
| Net profit | 256 | -56 | 16 | 230 | 111 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.373 | 3.271 | 3.458 | 3.489 | 3.369 |
| Equity | 2.165 | 2.109 | 2.125 | 2.355 | 2.467 |
| Long-term debt | 137 | 54 | 219 | 119 | 0 |
| Short-term debt | 1.071 | 1.108 | 1.114 | 1.014 | 903 |
| Total debt | 1.208 | 1.162 | 1.333 | 1.133 | 903 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
HM Founder | Founder | 2006 |
NJ Founder | Founder | 2006 |
TJ Founder | Founder | 2006 |
HJ Founder | Founder | 2006 |
MK Chief Executive Officer | Chief Executive Officer | 2012 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Helle Møller | Founder | 0 companies |
| Niels Just Bang Petersen | Founder | 0 companies |
| Troels Jensen | Founder | 0 companies |
| Hans Jørgen Jul | Founder | 0 companies |
| Morten Kraunsøe Sterll | Chief Executive Officer | 0 companies |