| Revenue | DKK 0 | — |
| EBITDA | DKK -3K | +0% |
| Net profit | DKK 1,8M | -9% |
| Total assets | DKK 20,3M | +0% |
| Equity | DKK 20,2M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -384 | -3 | -4 | 0 | -4 | -4 | -4 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -384 | -3 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -3 | -3 | -3 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -384 | -3 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -3 | -3 | -3 | -3 |
| Net financials | -63 | -3.786 | -434 | -1.552 | 5.070 | 1.198 | 1.783 | 1.359 | 1.523 | 3.347 | 271 | 1.873 | 1.961 | 1.782 |
| Profit before tax | -74 | -4.169 | -437 | -1.556 | 5.067 | 1.194 | 1.779 | 1.356 | 1.519 | 3.343 | 268 | 1.870 | 1.958 | 1.778 |
| Tax | -992 | -656 | -334 | -364 | -232 | -161 | -112 | -69 | -57 | -32 | 11 | -18 | 12 | 3 |
| Net profit | 918 | -3.513 | -103 | -1.192 | 5.299 | 1.355 | 1.892 | 1.424 | 1.576 | 3.376 | 257 | 1.889 | 1.946 | 1.776 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27.831 | 22.694 | 21.393 | 20.733 | 20.734 | 20.464 | 20.442 | 20.418 | 20.433 | 22.267 | 20.322 | 20.333 | 20.302 | 20.303 |
| Equity | 6.032 | 2.519 | 2.416 | 1.223 | 6.522 | 7.877 | 9.769 | 11.193 | 12.770 | 16.145 | 16.403 | 18.292 | 20.237 | 20.238 |
| Long-term debt | 12.595 | 9.450 | 8.790 | 9.150 | 9.150 | 9.150 | 9.150 | 8.150 | 6.588 | 4.600 | 1.625 | 0 | 0 | 0 |
| Short-term debt | 9.204 | 10.726 | 10.187 | 10.360 | 5.062 | 3.437 | 1.523 | 1.075 | 1.075 | 1.521 | 2.295 | 2.041 | 65 | 66 |
| Total debt | 21.799 | 20.176 | 18.977 | 19.510 | 14.212 | 12.587 | 10.673 | 9.225 | 7.663 | 6.121 | 3.920 | 2.041 | 65 | 66 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|