| Revenue | DKK -121K | -6% |
| EBITDA | DKK -121K | +6% |
| Net profit | DKK -252K | -1% |
| Total assets | DKK 2,9M | +0% |
| Equity | DKK 767K | -25% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 365 | -93 | -51 | 1.714 | -95 | -55 | -19 | -9 | -69 | -152 | -160 | -128 | -121 |
| Staff expenses | -0 | -0 | -0 | -100 | -645 | -129 | -31 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 365 | -93 | -51 | 1.614 | -750 | -200 | 11 | -9 | -69 | -152 | -160 | -128 | -121 |
| Depreciation & amort. | -0 | -0 | -570 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 365 | -93 | -622 | 1.614 | -750 | -200 | 11 | -9 | -69 | -152 | -160 | -128 | -121 |
| Net financials | 481 | -159 | -67 | -74 | 23 | 112 | 67 | 67 | 35 | -42 | -64 | -121 | -138 |
| Profit before tax | 846 | -252 | -689 | 1.541 | -727 | -87 | 78 | 58 | -34 | -194 | -224 | -249 | -259 |
| Tax | -0 | -0 | -0 | 85 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -7 |
| Net profit | 846 | -252 | -689 | 1.455 | -727 | -87 | 78 | 58 | -34 | -194 | -224 | -249 | -252 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.358 | 3.179 | 2.613 | 5.466 | 4.426 | 1.703 | 1.680 | 1.733 | 2.472 | 2.739 | 2.973 | 2.860 | 2.855 |
| Equity | -3.009 | 1.632 | 943 | 2.398 | 1.671 | 1.584 | 1.662 | 1.720 | 1.686 | 1.492 | 1.268 | 1.019 | 767 |
| Long-term debt | 6.622 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.745 | 1.547 | 1.670 | 3.068 | 2.755 | 119 | 18 | 13 | 786 | 1.247 | 1.705 | 1.841 | 2.088 |
| Total debt | 8.367 | 1.547 | 1.670 | 3.068 | 2.755 | 119 | 18 | 13 | 786 | 1.247 | 1.705 | 1.841 | 2.088 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2019 | — | — |
NT Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
OM Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
1887 A/S | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| John Kirketerp Jensen | Management | 0 companies |
| Nicholas Thurø | Chief Executive Officer | 0 companies |
| Orla Mortensgaard | Management | 0 companies |
| Erik From | Board of Directors | 0 companies |
| Flemming Jensen | Board of Directors | 0 companies |
| Jesper Secher Borgen | Board of Directors | 0 companies |
| Andreas Brok Nielsen | Board of Directors | 0 companies |
| Lasse Thore Stjernholm Detlevsen | Chairman | 0 companies |
| Steen Raagaard Andersen | Board of Directors | 0 companies |